| Key Financial Ratios of Wendt (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
191.46 |
197.49 |
200.58 |
135.49 |
64.56 |
|
| Diluted EPS (Rs.) |
191.46 |
197.49 |
200.58 |
135.49 |
64.56 |
|
| Cash EPS (Rs.) |
240.65 |
239.05 |
239.62 |
176.20 |
106.86 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,098.75 |
960.05 |
846.64 |
720.72 |
627.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,098.75 |
960.05 |
846.64 |
720.72 |
627.92 |
|
| Dividend / Share(Rs.) |
50.00 |
50.00 |
80.00 |
65.00 |
30.00 |
|
| Revenue from Operations/Share (Rs.) |
1,074.35 |
1,042.95 |
969.48 |
800.13 |
603.64 |
|
| PBDIT/Share (Rs.) |
297.90 |
303.20 |
301.61 |
217.87 |
125.08 |
|
| PBIT/Share (Rs.) |
248.70 |
261.65 |
262.57 |
177.17 |
82.78 |
|
| PBT/Share (Rs.) |
248.45 |
261.65 |
262.47 |
180.77 |
82.65 |
|
| Net Profit/Share (Rs.) |
191.45 |
197.50 |
200.58 |
135.49 |
64.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.72 |
29.07 |
31.11 |
27.22 |
20.72 |
|
| PBIT Margin (%) |
23.14 |
25.08 |
27.08 |
22.14 |
13.71 |
|
| PBT Margin (%) |
23.12 |
25.08 |
27.07 |
22.59 |
13.69 |
|
| Net Profit Margin (%) |
17.82 |
18.93 |
20.68 |
16.93 |
10.69 |
|
| Return on Networth / Equity (%) |
17.42 |
20.57 |
23.69 |
18.79 |
10.28 |
|
| Return on Capital Employed (%) |
22.42 |
27.03 |
30.70 |
24.33 |
13.01 |
|
| Return on Assets (%) |
13.94 |
16.90 |
19.33 |
14.72 |
7.89 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.85 |
0.95 |
0.99 |
0.92 |
73.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.98 |
4.07 |
4.01 |
3.21 |
2.66 |
|
| Quick Ratio (X) |
2.33 |
3.23 |
3.14 |
2.54 |
2.04 |
|
| Inventory Turnover Ratio (X) |
2.04 |
2.11 |
1.89 |
1.94 |
5.37 |
|
| Dividend Payout Ratio (NP) (%) |
15.66 |
15.18 |
14.95 |
14.76 |
38.72 |
|
| Dividend Payout Ratio (CP) (%) |
12.46 |
12.54 |
12.51 |
11.35 |
23.39 |
|
| Earnings Retention Ratio (%) |
84.34 |
84.82 |
85.05 |
85.24 |
61.28 |
|
| Cash Earnings Retention Ratio (%) |
87.54 |
87.46 |
87.49 |
88.65 |
76.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,781.13 |
2,266.05 |
1,688.18 |
997.68 |
631.28 |
|
| EV/Net Operating Revenue (X) |
8.29 |
10.86 |
8.71 |
6.23 |
5.23 |
|
| EV/EBITDA (X) |
29.89 |
37.37 |
27.99 |
22.90 |
25.24 |
|
| MarketCap/Net Operating Revenue (X) |
8.30 |
10.88 |
8.71 |
6.24 |
5.24 |
|
| Retention Ratios (%) |
84.33 |
84.81 |
85.04 |
85.23 |
61.27 |
|
| Price/BV (X) |
8.11 |
11.82 |
9.98 |
6.93 |
5.04 |
|
| Price/Net Operating Revenue |
8.30 |
10.88 |
8.71 |
6.24 |
5.24 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
