| Key Financial Ratios of Wendt (India) (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
46.70 |
67.33 |
61.49 |
58.47 |
52.06 |
|
| Diluted EPS (Rs.) |
46.70 |
67.33 |
61.49 |
58.47 |
52.06 |
|
| Cash EPS (Rs.) |
91.92 |
116.48 |
112.29 |
106.64 |
93.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
598.32 |
573.06 |
545.38 |
512.17 |
487.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
598.32 |
573.06 |
545.38 |
512.17 |
487.22 |
|
| Dividend / Share(Rs.) |
25.00 |
30.00 |
25.00 |
25.00 |
25.00 |
|
| Revenue from Operations/Share (Rs.) |
616.38 |
714.26 |
647.11 |
647.49 |
590.85 |
|
| PBDIT/Share (Rs.) |
104.80 |
144.39 |
134.36 |
127.29 |
116.76 |
|
| PBIT/Share (Rs.) |
59.58 |
95.24 |
83.55 |
79.12 |
75.00 |
|
| PBT/Share (Rs.) |
59.43 |
95.21 |
82.57 |
78.51 |
74.97 |
|
| Net Profit/Share (Rs.) |
46.70 |
67.33 |
61.49 |
58.47 |
52.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.00 |
20.21 |
20.76 |
19.65 |
19.76 |
|
| PBIT Margin (%) |
9.66 |
13.33 |
12.91 |
12.21 |
12.69 |
|
| PBT Margin (%) |
9.64 |
13.33 |
12.76 |
12.12 |
12.68 |
|
| Net Profit Margin (%) |
7.57 |
9.42 |
9.50 |
9.02 |
8.81 |
|
| Return on Networth / Equity (%) |
7.80 |
11.74 |
11.27 |
11.41 |
10.68 |
|
| Return on Capital Employed (%) |
9.81 |
16.18 |
14.78 |
10.63 |
9.98 |
|
| Return on Assets (%) |
5.74 |
8.24 |
8.44 |
8.74 |
7.91 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
75.78 |
87.46 |
88.89 |
96.84 |
89.85 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.35 |
2.17 |
2.52 |
2.75 |
2.27 |
|
| Quick Ratio (X) |
1.72 |
1.67 |
1.94 |
1.97 |
1.62 |
|
| Inventory Turnover Ratio (X) |
4.72 |
6.29 |
6.90 |
7.02 |
6.61 |
|
| Dividend Payout Ratio (NP) (%) |
32.12 |
44.55 |
40.66 |
42.75 |
48.02 |
|
| Dividend Payout Ratio (CP) (%) |
16.31 |
25.75 |
22.26 |
23.44 |
26.64 |
|
| Earnings Retention Ratio (%) |
67.88 |
55.45 |
59.34 |
57.25 |
51.98 |
|
| Cash Earnings Retention Ratio (%) |
83.69 |
74.25 |
77.74 |
76.56 |
73.36 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
340.03 |
602.27 |
480.36 |
377.33 |
347.44 |
|
| EV/Net Operating Revenue (X) |
2.76 |
4.22 |
3.71 |
2.91 |
2.94 |
|
| EV/EBITDA (X) |
16.22 |
20.86 |
17.88 |
14.82 |
14.88 |
|
| MarketCap/Net Operating Revenue (X) |
2.84 |
4.28 |
3.76 |
2.93 |
2.94 |
|
| Retention Ratios (%) |
67.87 |
55.44 |
59.33 |
57.24 |
51.97 |
|
| Price/BV (X) |
2.92 |
5.34 |
4.46 |
3.71 |
3.57 |
|
| Price/Net Operating Revenue |
2.84 |
4.28 |
3.76 |
2.93 |
2.94 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
