| Key Financial Ratios of Weizmann (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.17 |
6.04 |
3.86 |
1.82 |
2.85 |
|
| Diluted EPS (Rs.) |
5.11 |
6.04 |
3.86 |
1.69 |
2.85 |
|
| Cash EPS (Rs.) |
7.34 |
7.76 |
5.86 |
3.95 |
4.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
41.77 |
41.01 |
35.54 |
32.45 |
34.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
41.77 |
41.01 |
35.54 |
32.45 |
34.65 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
75.67 |
77.50 |
85.22 |
62.95 |
56.52 |
|
| PBDIT/Share (Rs.) |
9.95 |
9.66 |
8.20 |
5.30 |
6.94 |
|
| PBIT/Share (Rs.) |
7.77 |
7.94 |
6.19 |
3.17 |
5.14 |
|
| PBT/Share (Rs.) |
7.24 |
7.53 |
5.59 |
3.00 |
4.39 |
|
| Net Profit/Share (Rs.) |
5.17 |
6.04 |
3.86 |
1.82 |
2.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.14 |
12.46 |
9.61 |
8.42 |
12.27 |
|
| PBIT Margin (%) |
10.27 |
10.24 |
7.26 |
5.03 |
9.08 |
|
| PBT Margin (%) |
9.56 |
9.71 |
6.56 |
4.75 |
7.77 |
|
| Net Profit Margin (%) |
6.83 |
7.79 |
4.53 |
2.88 |
5.04 |
|
| Return on Networth / Equity (%) |
12.37 |
14.72 |
10.86 |
5.59 |
8.22 |
|
| Return on Capital Employed (%) |
17.83 |
18.78 |
16.79 |
9.28 |
14.33 |
|
| Return on Assets (%) |
8.46 |
10.70 |
6.55 |
3.04 |
4.77 |
|
| Total Debt/Equity (X) |
0.15 |
0.12 |
0.21 |
0.36 |
0.26 |
|
| Asset Turnover Ratio (%) |
1.27 |
1.34 |
1.44 |
1.01 |
0.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.96 |
1.02 |
0.81 |
0.73 |
0.91 |
|
| Quick Ratio (X) |
0.65 |
0.58 |
0.57 |
0.53 |
0.66 |
|
| Inventory Turnover Ratio (X) |
3.60 |
4.55 |
6.15 |
4.85 |
4.28 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
8.28 |
12.95 |
29.99 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
6.44 |
8.52 |
13.79 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
91.72 |
87.05 |
70.01 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
93.56 |
91.48 |
86.21 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
174.57 |
182.48 |
140.15 |
104.54 |
89.41 |
|
| EV/Net Operating Revenue (X) |
1.49 |
1.48 |
1.04 |
1.05 |
0.92 |
|
| EV/EBITDA (X) |
11.33 |
11.91 |
10.78 |
12.43 |
7.46 |
|
| MarketCap/Net Operating Revenue (X) |
1.41 |
1.43 |
0.96 |
0.89 |
0.77 |
|
| Retention Ratios (%) |
0.00 |
91.71 |
87.04 |
70.00 |
0.00 |
|
| Price/BV (X) |
2.56 |
2.70 |
2.31 |
1.72 |
1.25 |
|
| Price/Net Operating Revenue |
1.41 |
1.43 |
0.96 |
0.89 |
0.77 |
|
| Earnings Yield |
0.05 |
0.05 |
0.05 |
0.03 |
0.07 |
|
Source : Dion Global Solutions Limited
