| Profit & Loss account of VVIP Infratech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
277.05 |
214.88 |
147.07 |
100.60 |
85.57 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
277.05 |
214.88 |
147.07 |
100.60 |
85.57 |
|
| Total Operating Revenues |
277.05 |
214.88 |
147.07 |
100.60 |
85.57 |
|
| Other Income |
1.99 |
1.68 |
1.10 |
1.26 |
1.81 |
|
| Total Revenue |
279.04 |
216.56 |
148.17 |
101.86 |
87.38 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
259.70 |
199.29 |
142.53 |
90.77 |
60.41 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-31.04 |
-17.12 |
-15.25 |
-3.80 |
14.32 |
|
| Employee Benefit Expenses |
3.29 |
2.48 |
2.30 |
2.02 |
2.01 |
|
| Finance Costs |
4.93 |
3.51 |
2.38 |
2.17 |
2.50 |
|
| Depreciation And Amortisation Expenses |
1.13 |
1.01 |
0.69 |
0.33 |
0.41 |
|
| Other Expenses |
5.06 |
3.02 |
2.24 |
1.58 |
0.70 |
|
| Total Expenses |
243.07 |
192.18 |
134.89 |
93.06 |
80.36 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
35.97 |
24.38 |
13.28 |
8.80 |
7.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
35.97 |
24.38 |
13.28 |
8.80 |
7.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
9.65 |
6.37 |
3.40 |
2.18 |
1.75 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.10 |
-0.06 |
-0.02 |
0.01 |
-0.01 |
|
| Tax For Earlier Years |
0.15 |
0.29 |
0.45 |
0.06 |
-0.06 |
|
| Total Tax Expenses |
9.70 |
6.60 |
3.83 |
2.25 |
1.67 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
26.26 |
17.78 |
9.45 |
6.55 |
5.35 |
|
| Profit/Loss From Continuing Operations |
26.26 |
17.78 |
9.45 |
6.55 |
5.35 |
|
| Profit/Loss For The Period |
26.26 |
17.78 |
9.45 |
6.55 |
5.35 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.48 |
17.24 |
156.20 |
108.25 |
88.38 |
|
| Diluted EPS (Rs.) |
11.48 |
17.24 |
156.20 |
108.25 |
88.38 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
