| Profit & Loss account of Vraj Iron & Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
475.03 |
419.86 |
508.96 |
402.07 |
290.70 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
475.03 |
419.86 |
508.96 |
402.07 |
290.70 |
|
| Total Operating Revenues |
475.03 |
419.86 |
508.96 |
402.07 |
290.70 |
|
| Other Income |
3.83 |
4.41 |
1.74 |
0.35 |
0.23 |
|
| Total Revenue |
478.86 |
424.27 |
510.70 |
402.42 |
290.93 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
344.77 |
281.67 |
361.86 |
297.45 |
212.10 |
|
| Purchase Of Stock-In Trade |
0.79 |
2.71 |
6.04 |
5.40 |
1.82 |
|
| Operating And Direct Expenses |
0.00 |
38.23 |
52.05 |
42.30 |
38.17 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-2.23 |
-1.62 |
1.06 |
-1.21 |
3.40 |
|
| Employee Benefit Expenses |
11.08 |
8.55 |
7.07 |
6.44 |
5.44 |
|
| Finance Costs |
1.55 |
2.43 |
2.71 |
3.79 |
5.83 |
|
| Depreciation And Amortisation Expenses |
7.93 |
5.84 |
6.40 |
7.14 |
7.22 |
|
| Other Expenses |
58.40 |
13.84 |
4.24 |
3.72 |
2.31 |
|
| Total Expenses |
422.30 |
351.65 |
441.43 |
365.04 |
276.30 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
56.57 |
72.62 |
69.28 |
37.38 |
14.63 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
56.57 |
72.62 |
69.28 |
37.38 |
14.63 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
14.73 |
18.49 |
17.84 |
9.50 |
2.83 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.01 |
0.14 |
0.37 |
0.97 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
-0.03 |
0.01 |
1.10 |
|
| Total Tax Expenses |
14.73 |
18.50 |
17.94 |
9.87 |
4.90 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
41.83 |
54.12 |
51.33 |
27.50 |
9.73 |
|
| Profit/Loss From Continuing Operations |
41.83 |
54.12 |
51.33 |
27.50 |
9.73 |
|
| Profit/Loss For The Period |
41.83 |
54.12 |
51.33 |
27.50 |
9.73 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.55 |
21.89 |
103.82 |
55.62 |
19.69 |
|
| Diluted EPS (Rs.) |
13.55 |
21.89 |
103.82 |
55.62 |
19.69 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
281.67 |
361.86 |
297.45 |
212.10 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
12.60 |
12.14 |
10.84 |
11.81 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
