| Key Financial Ratios of Vraj Iron & Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.28 |
23.22 |
21.84 |
11.61 |
4.44 |
|
| Diluted EPS (Rs.) |
14.28 |
23.22 |
21.84 |
11.61 |
4.44 |
|
| Cash EPS (Rs.) |
15.09 |
24.25 |
116.41 |
69.87 |
33.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
120.34 |
81.04 |
285.02 |
176.25 |
116.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
120.34 |
81.04 |
285.02 |
176.25 |
116.90 |
|
| Revenue from Operations/Share (Rs.) |
144.02 |
169.83 |
1,043.02 |
837.47 |
588.00 |
|
| PBDIT/Share (Rs.) |
20.02 |
32.72 |
158.63 |
97.73 |
55.94 |
|
| PBIT/Share (Rs.) |
17.62 |
30.36 |
145.60 |
83.21 |
41.24 |
|
| PBT/Share (Rs.) |
17.15 |
29.37 |
139.56 |
75.22 |
29.14 |
|
| Net Profit/Share (Rs.) |
12.68 |
21.89 |
103.38 |
55.34 |
19.30 |
|
| NP After MI And SOA / Share (Rs.) |
13.37 |
23.22 |
109.22 |
58.06 |
22.22 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.90 |
19.26 |
15.20 |
11.67 |
9.51 |
|
| PBIT Margin (%) |
12.23 |
17.87 |
13.95 |
9.93 |
7.01 |
|
| PBT Margin (%) |
11.90 |
17.29 |
13.38 |
8.98 |
4.95 |
|
| Net Profit Margin (%) |
8.80 |
12.88 |
9.91 |
6.60 |
3.28 |
|
| NP After MI And SOA Margin (%) |
9.28 |
13.67 |
10.47 |
6.93 |
3.77 |
|
| Return on Networth/Equity (%) |
11.10 |
28.65 |
38.31 |
32.94 |
19.00 |
|
| Return on Capital Employed (%) |
14.37 |
29.25 |
46.88 |
37.84 |
22.69 |
|
| Return on Assets (%) |
10.56 |
20.46 |
28.19 |
19.03 |
8.69 |
|
| Total Debt/Equity (X) |
0.00 |
0.31 |
0.16 |
0.49 |
0.79 |
|
| Asset Turnover Ratio (%) |
1.36 |
1.78 |
3.01 |
2.99 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
10.62 |
4.59 |
2.88 |
1.73 |
1.22 |
|
| Quick Ratio (X) |
6.73 |
2.84 |
2.05 |
0.97 |
0.60 |
|
| Inventory Turnover Ratio (X) |
7.45 |
7.66 |
11.80 |
11.55 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
42.53 |
33.25 |
26.25 |
12.24 |
4.62 |
|
| Interest Coverage Ratios (Post Tax) (%) |
42.53 |
33.25 |
26.25 |
12.24 |
4.62 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
468.78 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.99 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
7.10 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.07 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.28 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.07 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
