| Key Financial Ratios of Vipul (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.59 |
20.63 |
-16.23 |
-2.32 |
-4.11 |
|
| Diluted EPS (Rs.) |
-1.59 |
20.63 |
-16.23 |
-2.32 |
-4.11 |
|
| Cash EPS (Rs.) |
-1.50 |
20.67 |
-16.20 |
-2.28 |
-4.07 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27.06 |
29.44 |
8.79 |
25.00 |
27.28 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27.06 |
29.44 |
8.79 |
25.00 |
27.28 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
5.77 |
14.17 |
3.16 |
10.19 |
2.97 |
|
| PBDIT/Share (Rs.) |
0.04 |
26.07 |
-5.32 |
-0.93 |
-3.40 |
|
| PBIT/Share (Rs.) |
-0.01 |
26.03 |
-5.35 |
-0.97 |
-3.45 |
|
| PBT/Share (Rs.) |
-1.55 |
24.34 |
-16.23 |
-2.91 |
-5.58 |
|
| Net Profit/Share (Rs.) |
-1.55 |
20.63 |
-16.23 |
-2.32 |
-4.11 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.71 |
183.96 |
-168.13 |
-9.16 |
-114.47 |
|
| PBIT Margin (%) |
-0.12 |
183.66 |
-169.18 |
-9.53 |
-115.99 |
|
| PBT Margin (%) |
-26.94 |
171.71 |
-513.44 |
-28.54 |
-187.51 |
|
| Net Profit Margin (%) |
-26.94 |
145.52 |
-513.44 |
-22.77 |
-138.33 |
|
| Return on Networth / Equity (%) |
-5.74 |
70.05 |
-184.61 |
-9.28 |
-15.07 |
|
| Return on Capital Employed (%) |
-0.02 |
87.53 |
-32.70 |
-2.78 |
-8.74 |
|
| Return on Assets (%) |
-1.83 |
19.75 |
-17.68 |
-1.75 |
-3.02 |
|
| Total Debt/Equity (X) |
0.22 |
0.49 |
2.27 |
1.92 |
0.62 |
|
| Asset Turnover Ratio (%) |
0.07 |
0.14 |
0.03 |
0.08 |
0.02 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.33 |
1.24 |
1.05 |
1.13 |
1.20 |
|
| Quick Ratio (X) |
0.82 |
0.79 |
0.60 |
0.64 |
0.64 |
|
| Inventory Turnover Ratio (X) |
0.20 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
196.29 |
447.53 |
352.27 |
752.73 |
492.49 |
|
| EV/Net Operating Revenue (X) |
2.42 |
2.63 |
9.29 |
6.15 |
13.81 |
|
| EV/EBITDA (X) |
336.41 |
1.43 |
-5.52 |
-67.13 |
-12.06 |
|
| MarketCap/Net Operating Revenue (X) |
1.76 |
1.90 |
3.48 |
1.78 |
9.69 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.38 |
0.91 |
1.25 |
0.73 |
1.06 |
|
| Price/Net Operating Revenue |
1.76 |
1.90 |
3.48 |
1.78 |
9.69 |
|
| Earnings Yield |
-0.15 |
0.77 |
-1.48 |
-0.13 |
-0.14 |
|
Source : Dion Global Solutions Limited
