| Profit & Loss account of Vipul (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
87.08 |
206.49 |
74.92 |
138.24 |
37.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
87.08 |
206.49 |
74.92 |
138.24 |
37.22 |
|
| Total Operating Revenues |
87.08 |
206.49 |
74.92 |
138.24 |
37.22 |
|
| Other Income |
12.23 |
231.89 |
9.91 |
9.52 |
11.18 |
|
| Total Revenue |
99.31 |
438.38 |
84.83 |
147.76 |
48.39 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
80.50 |
79.86 |
54.63 |
67.98 |
58.95 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-0.04 |
23.67 |
-15.64 |
71.92 |
15.10 |
|
| Employee Benefit Expenses |
9.14 |
10.13 |
10.14 |
9.62 |
9.55 |
|
| Finance Costs |
23.50 |
24.06 |
38.06 |
29.00 |
29.54 |
|
| Depreciation And Amortisation Expenses |
2.81 |
2.74 |
2.78 |
3.14 |
3.54 |
|
| Other Expenses |
10.48 |
8.12 |
9.63 |
14.55 |
5.95 |
|
| Total Expenses |
126.39 |
148.60 |
99.60 |
196.21 |
122.63 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-27.08 |
289.77 |
-14.78 |
-48.44 |
-74.24 |
|
| Exceptional Items |
-1.30 |
-2.74 |
-94.63 |
-0.05 |
1.44 |
|
| Profit/Loss Before Tax |
-28.39 |
287.03 |
-109.41 |
-48.49 |
-72.80 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.02 |
0.62 |
7.96 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
53.43 |
0.00 |
-7.06 |
-17.55 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.05 |
53.69 |
7.96 |
-7.06 |
-17.59 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-28.44 |
233.35 |
-117.37 |
-41.44 |
-55.21 |
|
| Profit/Loss From Continuing Operations |
-28.44 |
233.35 |
-117.37 |
-41.44 |
-55.21 |
|
| Profit/Loss For The Period |
-28.44 |
233.35 |
-117.37 |
-41.44 |
-55.21 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-28.29 |
233.50 |
-117.34 |
-41.83 |
-55.52 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.00 |
19.00 |
-10.00 |
-3.00 |
-5.00 |
|
| Diluted EPS (Rs.) |
-2.00 |
19.00 |
-10.00 |
-3.00 |
-5.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
