| Key Financial Ratios of Vindhya Telelink (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
97.44 |
130.84 |
130.20 |
71.39 |
87.38 |
|
| Diluted EPS (Rs.) |
97.44 |
130.84 |
130.20 |
71.39 |
87.38 |
|
| Cash EPS (Rs.) |
117.21 |
151.24 |
145.16 |
90.12 |
107.10 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,163.32 |
1,119.24 |
959.20 |
851.62 |
747.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,163.32 |
1,119.24 |
959.20 |
851.62 |
747.89 |
|
| Dividend / Share(Rs.) |
16.00 |
15.00 |
15.00 |
10.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
3,420.70 |
3,448.29 |
2,447.16 |
1,117.17 |
1,267.46 |
|
| PBDIT/Share (Rs.) |
233.88 |
268.65 |
248.38 |
161.22 |
197.34 |
|
| PBIT/Share (Rs.) |
214.11 |
248.25 |
233.43 |
142.49 |
177.62 |
|
| PBT/Share (Rs.) |
128.23 |
173.96 |
171.74 |
94.51 |
111.78 |
|
| Net Profit/Share (Rs.) |
97.44 |
130.84 |
130.20 |
71.39 |
87.38 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.83 |
7.79 |
10.14 |
14.43 |
15.56 |
|
| PBIT Margin (%) |
6.25 |
7.19 |
9.53 |
12.75 |
14.01 |
|
| PBT Margin (%) |
3.74 |
5.04 |
7.01 |
8.45 |
8.81 |
|
| Net Profit Margin (%) |
2.84 |
3.79 |
5.32 |
6.39 |
6.89 |
|
| Return on Networth / Equity (%) |
8.37 |
11.68 |
13.57 |
8.38 |
11.68 |
|
| Return on Capital Employed (%) |
15.79 |
17.88 |
18.18 |
13.87 |
18.15 |
|
| Return on Assets (%) |
2.83 |
4.67 |
4.98 |
3.97 |
4.26 |
|
| Total Debt/Equity (X) |
0.81 |
0.36 |
0.58 |
0.56 |
0.63 |
|
| Asset Turnover Ratio (%) |
1.10 |
1.27 |
1.11 |
0.58 |
61.90 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
1.68 |
1.72 |
1.93 |
1.64 |
|
| Quick Ratio (X) |
1.00 |
0.97 |
1.10 |
1.10 |
1.05 |
|
| Inventory Turnover Ratio (X) |
3.36 |
0.43 |
0.69 |
0.47 |
2.01 |
|
| Dividend Payout Ratio (NP) (%) |
15.39 |
11.46 |
7.68 |
14.00 |
11.44 |
|
| Dividend Payout Ratio (CP) (%) |
12.79 |
9.91 |
6.88 |
11.09 |
9.33 |
|
| Earnings Retention Ratio (%) |
84.61 |
88.54 |
92.32 |
86.00 |
88.56 |
|
| Cash Earnings Retention Ratio (%) |
87.21 |
90.09 |
93.12 |
88.91 |
90.67 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,507.89 |
2,941.71 |
2,687.67 |
1,768.19 |
1,513.40 |
|
| EV/Net Operating Revenue (X) |
0.62 |
0.72 |
0.93 |
1.34 |
1.01 |
|
| EV/EBITDA (X) |
9.05 |
9.24 |
9.13 |
9.25 |
6.47 |
|
| MarketCap/Net Operating Revenue (X) |
0.37 |
0.65 |
0.71 |
0.92 |
0.65 |
|
| Retention Ratios (%) |
84.60 |
88.53 |
92.31 |
85.99 |
88.55 |
|
| Price/BV (X) |
1.10 |
1.99 |
1.82 |
1.20 |
1.10 |
|
| Price/Net Operating Revenue |
0.37 |
0.65 |
0.71 |
0.92 |
0.65 |
|
| Earnings Yield |
0.08 |
0.06 |
0.07 |
0.07 |
0.11 |
|
Source : Dion Global Solutions Limited
