| Key Financial Ratios of Vindhya Telelink (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
171.16 |
238.54 |
156.37 |
163.09 |
227.90 |
|
| Diluted EPS (Rs.) |
171.16 |
238.54 |
156.37 |
163.09 |
227.90 |
|
| Cash EPS (Rs.) |
91.66 |
115.01 |
135.00 |
58.38 |
89.47 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
3,245.28 |
3,166.57 |
2,694.35 |
2,542.15 |
2,430.97 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
3,447.90 |
3,352.76 |
2,878.67 |
2,731.29 |
2,430.97 |
|
| Revenue from Operations/Share (Rs.) |
3,421.18 |
3,448.29 |
2,447.16 |
1,117.17 |
1,267.46 |
|
| PBDIT/Share (Rs.) |
233.94 |
268.65 |
248.38 |
161.22 |
223.17 |
|
| PBIT/Share (Rs.) |
214.17 |
248.25 |
233.43 |
142.49 |
203.45 |
|
| PBT/Share (Rs.) |
128.26 |
173.96 |
171.74 |
94.51 |
137.60 |
|
| Net Profit/Share (Rs.) |
71.89 |
94.62 |
120.05 |
39.65 |
69.75 |
|
| NP After MI And SOA / Share (Rs.) |
171.16 |
238.54 |
156.37 |
163.09 |
227.90 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.83 |
7.79 |
10.14 |
14.43 |
17.60 |
|
| PBIT Margin (%) |
6.26 |
7.19 |
9.53 |
12.75 |
16.05 |
|
| PBT Margin (%) |
3.74 |
5.04 |
7.01 |
8.45 |
10.85 |
|
| Net Profit Margin (%) |
2.10 |
2.74 |
4.90 |
3.54 |
5.50 |
|
| NP After MI And SOA Margin (%) |
5.00 |
6.91 |
6.38 |
14.59 |
17.98 |
|
| Return on Networth/Equity (%) |
5.27 |
7.53 |
5.80 |
6.41 |
9.37 |
|
| Return on Capital Employed (%) |
4.89 |
5.75 |
6.15 |
4.09 |
6.42 |
|
| Return on Assets (%) |
2.62 |
4.16 |
3.05 |
3.83 |
5.37 |
|
| Total Debt/Equity (X) |
0.30 |
0.13 |
0.21 |
0.19 |
0.20 |
|
| Asset Turnover Ratio (%) |
0.56 |
0.64 |
0.71 |
0.37 |
29.91 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
1.68 |
1.71 |
1.93 |
1.64 |
|
| Quick Ratio (X) |
0.98 |
0.97 |
1.10 |
1.09 |
1.05 |
|
| Inventory Turnover Ratio (X) |
3.27 |
0.43 |
0.69 |
0.47 |
2.01 |
|
| Dividend Payout Ratio (NP) (%) |
8.76 |
6.28 |
6.39 |
6.13 |
4.38 |
|
| Dividend Payout Ratio (CP) (%) |
7.85 |
5.79 |
5.83 |
5.49 |
4.03 |
|
| Earnings Retention Ratio (%) |
91.24 |
93.72 |
93.61 |
93.87 |
95.62 |
|
| Cash Earnings Retention Ratio (%) |
92.15 |
94.21 |
94.17 |
94.51 |
95.97 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.72 |
3.62 |
4.03 |
3.36 |
3.09 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.72 |
3.62 |
4.03 |
3.36 |
3.09 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,541.83 |
2,941.54 |
2,687.51 |
1,768.02 |
1,513.23 |
|
| EV/Net Operating Revenue (X) |
0.63 |
0.72 |
0.93 |
1.34 |
1.01 |
|
| EV/EBITDA (X) |
9.17 |
9.24 |
9.13 |
9.25 |
5.72 |
|
| MarketCap/Net Operating Revenue (X) |
0.37 |
0.65 |
0.71 |
0.92 |
0.65 |
|
| Retention Ratios (%) |
91.23 |
93.71 |
93.60 |
93.86 |
95.61 |
|
| Price/BV (X) |
0.39 |
0.70 |
0.65 |
0.40 |
0.34 |
|
| Price/Net Operating Revenue |
0.37 |
0.65 |
0.71 |
0.92 |
0.65 |
|
| Earnings Yield |
0.13 |
0.11 |
0.09 |
0.16 |
0.28 |
|
Source : Dion Global Solutions Limited
