| Profit & Loss account of Vibrant Global Capital (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
20.94 |
62.80 |
3.27 |
60.98 |
23.14 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
20.94 |
62.80 |
3.27 |
60.98 |
23.14 |
|
| Total Operating Revenues |
20.94 |
62.80 |
3.27 |
60.98 |
23.14 |
|
| Other Income |
0.71 |
0.68 |
0.61 |
0.54 |
0.00 |
|
| Total Revenue |
21.65 |
63.47 |
3.88 |
61.51 |
23.14 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.26 |
0.73 |
0.79 |
0.78 |
0.55 |
|
| Finance Costs |
0.11 |
1.17 |
1.02 |
1.74 |
1.34 |
|
| Depreciation And Amortisation Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Expenses |
9.90 |
14.54 |
3.61 |
5.14 |
0.74 |
|
| Total Expenses |
10.27 |
16.45 |
5.43 |
7.67 |
2.63 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
11.38 |
47.02 |
-1.55 |
53.85 |
20.51 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-0.20 |
0.00 |
|
| Profit/Loss Before Tax |
11.38 |
47.02 |
-1.55 |
53.65 |
20.51 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.52 |
2.25 |
0.70 |
2.93 |
0.15 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
2.55 |
-0.17 |
4.63 |
0.99 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.52 |
4.80 |
0.53 |
7.56 |
1.14 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
7.86 |
42.22 |
-2.08 |
46.09 |
19.37 |
|
| Profit/Loss From Continuing Operations |
7.86 |
42.22 |
-2.08 |
46.09 |
19.37 |
|
| Profit/Loss For The Period |
7.86 |
42.22 |
-2.08 |
46.09 |
19.37 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.45 |
18.43 |
-0.90 |
20.19 |
8.44 |
|
| Diluted EPS (Rs.) |
3.45 |
18.43 |
-0.90 |
20.19 |
8.44 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
2.86 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
20.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
