| Profit & Loss account of Veejay Lakshmi Engineering Works (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
77.95 |
85.05 |
63.14 |
73.47 |
51.11 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
77.95 |
85.05 |
63.14 |
73.47 |
51.11 |
|
| Total Operating Revenues |
79.65 |
87.09 |
63.97 |
74.95 |
51.32 |
|
| Other Income |
3.20 |
3.43 |
0.32 |
0.87 |
0.46 |
|
| Total Revenue |
82.85 |
90.52 |
64.29 |
75.82 |
51.77 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
61.73 |
64.55 |
47.41 |
55.10 |
32.68 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-3.35 |
2.58 |
3.93 |
-7.20 |
0.44 |
|
| Employee Benefit Expenses |
11.22 |
11.65 |
10.60 |
10.39 |
7.78 |
|
| Finance Costs |
2.50 |
2.37 |
1.67 |
1.95 |
1.52 |
|
| Depreciation And Amortisation Expenses |
2.49 |
2.44 |
2.53 |
2.64 |
2.44 |
|
| Other Expenses |
11.55 |
11.73 |
12.20 |
12.11 |
9.90 |
|
| Total Expenses |
86.15 |
95.31 |
78.33 |
74.98 |
54.76 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-3.30 |
-4.79 |
-14.04 |
0.84 |
-2.98 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-3.30 |
-4.79 |
-14.04 |
0.84 |
-2.98 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.01 |
-0.23 |
0.00 |
-0.16 |
-0.20 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.17 |
|
| Total Tax Expenses |
0.01 |
-0.23 |
0.00 |
-0.16 |
-0.03 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-3.31 |
-4.56 |
-14.04 |
0.99 |
-2.95 |
|
| Profit/Loss From Continuing Operations |
-3.31 |
-4.56 |
-14.04 |
0.99 |
-2.95 |
|
| Profit/Loss For The Period |
-3.31 |
-4.56 |
-14.04 |
0.99 |
-2.95 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-6.54 |
-8.98 |
-27.68 |
1.96 |
-5.81 |
|
| Diluted EPS (Rs.) |
-6.54 |
-8.98 |
-27.68 |
0.71 |
-2.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
