| Key Financial Ratios of Veedol Corporation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
73.48 |
65.15 |
49.95 |
62.72 |
345.55 |
|
| Diluted EPS (Rs.) |
73.48 |
65.15 |
49.95 |
62.72 |
345.55 |
|
| Cash EPS (Rs.) |
86.38 |
70.88 |
55.94 |
69.01 |
376.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
440.85 |
419.14 |
402.50 |
395.18 |
2,070.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
440.85 |
419.14 |
402.50 |
395.18 |
2,070.91 |
|
| Dividend / Share(Rs.) |
54.00 |
52.00 |
42.00 |
55.00 |
300.00 |
|
| Revenue from Operations/Share (Rs.) |
898.40 |
914.78 |
877.86 |
733.91 |
3,092.06 |
|
| PBDIT/Share (Rs.) |
97.86 |
87.21 |
69.10 |
87.31 |
494.21 |
|
| PBIT/Share (Rs.) |
84.94 |
81.45 |
63.10 |
81.00 |
463.56 |
|
| PBT/Share (Rs.) |
79.04 |
80.77 |
62.39 |
80.23 |
458.44 |
|
| Net Profit/Share (Rs.) |
73.46 |
65.13 |
49.94 |
62.70 |
345.44 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.89 |
9.53 |
7.87 |
11.89 |
15.98 |
|
| PBIT Margin (%) |
9.45 |
8.90 |
7.18 |
11.03 |
14.99 |
|
| PBT Margin (%) |
8.79 |
8.82 |
7.10 |
10.93 |
14.82 |
|
| Net Profit Margin (%) |
8.17 |
7.11 |
5.68 |
8.54 |
11.17 |
|
| Return on Networth / Equity (%) |
16.66 |
15.53 |
12.40 |
15.86 |
16.68 |
|
| Return on Capital Employed (%) |
17.78 |
18.12 |
14.60 |
19.04 |
20.88 |
|
| Return on Assets (%) |
12.46 |
11.51 |
9.04 |
11.82 |
12.57 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.56 |
1.64 |
1.62 |
1.36 |
112.60 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.31 |
3.15 |
2.93 |
3.18 |
3.33 |
|
| Quick Ratio (X) |
1.80 |
1.91 |
1.61 |
1.76 |
1.86 |
|
| Inventory Turnover Ratio (X) |
5.74 |
3.53 |
3.68 |
2.81 |
4.00 |
|
| Dividend Payout Ratio (NP) (%) |
72.54 |
73.96 |
86.20 |
130.77 |
71.21 |
|
| Dividend Payout Ratio (CP) (%) |
61.69 |
67.95 |
76.95 |
118.81 |
65.41 |
|
| Earnings Retention Ratio (%) |
27.46 |
26.04 |
13.80 |
-30.77 |
28.79 |
|
| Cash Earnings Retention Ratio (%) |
38.31 |
32.05 |
23.05 |
-18.81 |
34.59 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,307.52 |
2,356.89 |
1,276.03 |
1,745.33 |
1,291.90 |
|
| EV/Net Operating Revenue (X) |
1.51 |
1.52 |
0.86 |
1.40 |
1.23 |
|
| EV/EBITDA (X) |
13.87 |
15.90 |
10.86 |
11.76 |
7.69 |
|
| MarketCap/Net Operating Revenue (X) |
1.52 |
1.53 |
0.95 |
1.51 |
1.40 |
|
| Retention Ratios (%) |
27.45 |
26.03 |
13.79 |
-30.77 |
28.78 |
|
| Price/BV (X) |
3.10 |
3.33 |
2.07 |
2.81 |
2.09 |
|
| Price/Net Operating Revenue |
1.52 |
1.53 |
0.95 |
1.51 |
1.40 |
|
| Earnings Yield |
0.05 |
0.05 |
0.06 |
0.06 |
0.08 |
|
Source : Dion Global Solutions Limited
