| Profit & Loss account of Vandan Foods (in Rs. Cr.) |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
48.73 |
11.59 |
1.48 |
1.81 |
3.33 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
48.73 |
11.59 |
1.48 |
1.81 |
3.33 |
|
| Total Operating Revenues |
48.73 |
11.59 |
1.48 |
1.81 |
3.33 |
|
| Other Income |
0.00 |
0.00 |
0.14 |
0.25 |
0.21 |
|
| Total Revenue |
48.73 |
11.59 |
1.61 |
2.06 |
3.54 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
35.57 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
5.92 |
10.29 |
1.10 |
0.34 |
3.12 |
|
| Operating And Direct Expenses |
1.05 |
0.16 |
0.01 |
0.98 |
0.26 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.24 |
-1.55 |
0.15 |
0.33 |
-0.37 |
|
| Employee Benefit Expenses |
0.42 |
0.70 |
0.05 |
0.15 |
0.04 |
|
| Finance Costs |
0.00 |
0.00 |
0.00 |
0.15 |
0.17 |
|
| Depreciation And Amortisation Expenses |
0.11 |
0.04 |
0.04 |
0.04 |
0.00 |
|
| Other Expenses |
1.88 |
1.00 |
0.25 |
0.03 |
0.30 |
|
| Total Expenses |
45.18 |
10.63 |
1.59 |
2.01 |
3.52 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.55 |
0.96 |
0.02 |
0.05 |
0.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.55 |
0.96 |
0.02 |
0.05 |
0.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.90 |
0.24 |
0.00 |
0.01 |
0.01 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.07 |
0.02 |
0.01 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.83 |
0.25 |
0.01 |
0.01 |
0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.72 |
0.71 |
0.01 |
0.03 |
0.01 |
|
| Profit/Loss From Continuing Operations |
2.46 |
0.71 |
0.01 |
0.03 |
0.01 |
|
| Profit/Loss For The Period |
2.46 |
0.71 |
0.01 |
0.03 |
0.01 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.56 |
51.82 |
14.16 |
34.67 |
11.73 |
|
| Diluted EPS (Rs.) |
8.56 |
51.82 |
14.16 |
34.67 |
11.73 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
