| Profit & Loss account of The Anup Engineering (in Rs. Cr.) |
Mar 25 |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
728.80 |
404.05 |
279.87 |
272.93 |
239.11 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
728.80 |
404.05 |
279.87 |
272.93 |
239.11 |
|
| Total Operating Revenues |
732.79 |
411.34 |
288.24 |
279.13 |
245.46 |
|
| Other Income |
5.13 |
1.24 |
3.77 |
3.55 |
4.07 |
|
| Total Revenue |
737.92 |
412.58 |
292.01 |
282.68 |
249.53 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
409.98 |
233.21 |
162.73 |
140.40 |
142.93 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-12.31 |
-11.38 |
-22.56 |
7.67 |
-32.56 |
|
| Employee Benefit Expenses |
41.85 |
20.96 |
20.35 |
17.38 |
16.20 |
|
| Finance Costs |
3.34 |
1.41 |
1.03 |
0.34 |
0.76 |
|
| Depreciation And Amortisation Expenses |
23.82 |
12.54 |
11.59 |
10.51 |
8.92 |
|
| Other Expenses |
128.04 |
85.84 |
57.74 |
44.92 |
50.28 |
|
| Total Expenses |
594.72 |
342.58 |
230.89 |
221.22 |
186.53 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
143.20 |
70.00 |
61.12 |
61.47 |
63.00 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
143.20 |
70.00 |
61.12 |
61.47 |
63.00 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
30.07 |
18.15 |
15.45 |
15.15 |
17.52 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.72 |
0.42 |
-0.81 |
-0.29 |
2.51 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
24.90 |
18.57 |
-0.93 |
7.94 |
20.03 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
118.30 |
51.43 |
62.05 |
53.52 |
42.97 |
|
| Profit/Loss From Continuing Operations |
118.30 |
51.43 |
62.05 |
53.52 |
42.97 |
|
| Profit/Loss For The Period |
118.30 |
51.43 |
62.05 |
53.52 |
42.97 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
118.30 |
51.43 |
62.05 |
53.52 |
42.97 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
59.00 |
52.00 |
63.00 |
53.00 |
42.00 |
|
| Diluted EPS (Rs.) |
59.00 |
52.00 |
63.00 |
52.00 |
42.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
39.83 |
7.90 |
6.90 |
7.15 |
7.14 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
1.47 |
|
Source : Dion Global Solutions Limited
