| Key Financial Ratios of Thangamayil Jewellery (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.72 |
9.60 |
7.87 |
9.70 |
4.76 |
|
| Diluted EPS (Rs.) |
11.72 |
9.60 |
7.87 |
9.70 |
4.76 |
|
| Cash EPS (Rs.) |
12.40 |
10.31 |
8.24 |
10.39 |
5.33 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.57 |
36.47 |
26.42 |
24.67 |
16.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.57 |
36.47 |
33.31 |
24.67 |
16.13 |
|
| Dividend / Share(Rs.) |
4.00 |
1.00 |
0.50 |
1.00 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
329.02 |
272.66 |
258.88 |
418.28 |
161.97 |
|
| PBDIT/Share (Rs.) |
22.42 |
20.42 |
14.52 |
21.23 |
11.60 |
|
| PBIT/Share (Rs.) |
21.76 |
19.73 |
14.18 |
20.55 |
11.03 |
|
| PBT/Share (Rs.) |
17.14 |
14.97 |
12.02 |
15.56 |
7.01 |
|
| Net Profit/Share (Rs.) |
11.72 |
9.60 |
7.87 |
9.70 |
4.76 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.81 |
7.48 |
5.60 |
5.07 |
7.16 |
|
| PBIT Margin (%) |
6.61 |
7.23 |
5.47 |
4.91 |
6.80 |
|
| PBT Margin (%) |
5.20 |
5.49 |
4.64 |
3.71 |
4.32 |
|
| Net Profit Margin (%) |
3.56 |
3.52 |
3.04 |
2.32 |
2.93 |
|
| Return on Networth / Equity (%) |
21.48 |
26.31 |
29.79 |
39.34 |
29.48 |
|
| Return on Capital Employed (%) |
26.47 |
29.66 |
39.99 |
25.96 |
21.12 |
|
| Return on Assets (%) |
10.31 |
10.01 |
12.61 |
11.38 |
8.55 |
|
| Total Debt/Equity (X) |
0.93 |
1.31 |
0.88 |
2.17 |
2.19 |
|
| Asset Turnover Ratio (%) |
3.72 |
3.51 |
5.61 |
5.94 |
3.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.14 |
2.66 |
1.63 |
11.42 |
12.63 |
|
| Quick Ratio (X) |
0.43 |
0.24 |
0.11 |
0.69 |
0.96 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
34.11 |
10.41 |
6.35 |
10.30 |
10.46 |
|
| Dividend Payout Ratio (CP) (%) |
32.25 |
9.70 |
6.06 |
9.62 |
9.33 |
|
| Earnings Retention Ratio (%) |
65.89 |
89.59 |
93.65 |
89.70 |
89.54 |
|
| Cash Earnings Retention Ratio (%) |
67.75 |
90.30 |
93.94 |
90.38 |
90.67 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
173.57 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.38 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
5.64 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
65.88 |
89.58 |
93.64 |
89.69 |
89.53 |
|
| Price/BV (X) |
1.49 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.14 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
