| Key Financial Ratios of Supreme Petrochem (in Rs. Cr.) |
Jun 10 |
Jun 09 |
Jun 08 |
Jun 07 |
Jun 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.24 |
1.98 |
2.31 |
3.33 |
1.72 |
|
| Diluted EPS (Rs.) |
6.24 |
1.98 |
2.31 |
3.33 |
1.72 |
|
| Cash EPS (Rs.) |
8.38 |
4.09 |
4.12 |
5.11 |
3.51 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
24.41 |
20.15 |
19.29 |
17.84 |
15.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
24.41 |
20.15 |
19.29 |
18.25 |
16.14 |
|
| Revenue from Operations/Share (Rs.) |
166.32 |
144.47 |
152.13 |
153.53 |
146.95 |
|
| PBDIT/Share (Rs.) |
13.21 |
7.91 |
5.96 |
8.93 |
6.30 |
|
| PBIT/Share (Rs.) |
11.16 |
6.03 |
4.20 |
7.15 |
4.55 |
|
| PBT/Share (Rs.) |
9.31 |
3.82 |
2.23 |
4.73 |
2.32 |
|
| Net Profit/Share (Rs.) |
6.24 |
1.98 |
2.31 |
3.28 |
1.71 |
|
| NP After MI And SOA / Share (Rs.) |
6.24 |
1.98 |
2.31 |
3.33 |
1.72 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.94 |
5.47 |
3.91 |
5.81 |
4.28 |
|
| PBIT Margin (%) |
6.71 |
4.17 |
2.75 |
4.65 |
3.09 |
|
| PBT Margin (%) |
5.59 |
2.64 |
1.46 |
3.08 |
1.57 |
|
| Net Profit Margin (%) |
3.75 |
1.37 |
1.52 |
2.13 |
1.16 |
|
| NP After MI And SOA Margin (%) |
3.75 |
1.37 |
1.52 |
2.17 |
1.16 |
|
| Return on Networth/Equity (%) |
25.58 |
9.83 |
11.99 |
18.95 |
11.13 |
|
| Return on Capital Employed (%) |
13.85 |
5.04 |
6.02 |
8.79 |
4.32 |
|
| Return on Assets (%) |
7.68 |
3.02 |
3.71 |
6.14 |
2.95 |
|
| Total Debt/Equity (X) |
0.66 |
0.71 |
0.74 |
0.83 |
1.19 |
|
| Asset Turnover Ratio (%) |
204.75 |
220.78 |
243.93 |
282.96 |
252.41 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.43 |
1.37 |
1.45 |
1.63 |
1.57 |
|
| Quick Ratio (X) |
1.02 |
0.96 |
1.09 |
1.05 |
1.05 |
|
| Inventory Turnover Ratio (X) |
11.39 |
13.49 |
17.73 |
16.13 |
15.19 |
|
| Dividend Payout Ratio (NP) (%) |
28.82 |
50.48 |
43.60 |
29.98 |
58.17 |
|
| Dividend Payout Ratio (CP) (%) |
21.47 |
24.46 |
24.49 |
19.36 |
28.46 |
|
| Earnings Retention Ratio (%) |
71.18 |
49.52 |
56.40 |
70.02 |
41.83 |
|
| Cash Earnings Retention Ratio (%) |
78.53 |
75.54 |
75.51 |
80.64 |
71.54 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
6.04 |
2.73 |
2.14 |
2.96 |
2.04 |
|
| Interest Coverage Ratios (Post Tax) (%) |
6.04 |
2.73 |
2.14 |
2.96 |
2.04 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
560.83 |
310.88 |
284.03 |
348.51 |
353.62 |
|
| EV/Net Operating Revenue (X) |
0.35 |
0.22 |
0.19 |
0.23 |
0.25 |
|
| EV/EBITDA (X) |
4.38 |
4.06 |
4.89 |
4.00 |
5.75 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
0.14 |
0.12 |
0.15 |
0.13 |
|
| Retention Ratios (%) |
71.17 |
49.51 |
56.39 |
70.01 |
41.82 |
|
| Price/BV (X) |
1.87 |
0.99 |
0.93 |
1.30 |
1.27 |
|
| Price/Net Operating Revenue |
0.27 |
0.14 |
0.12 |
0.15 |
0.13 |
|
| Earnings Yield |
0.14 |
0.10 |
0.13 |
0.15 |
0.09 |
|
Source : Dion Global Solutions Limited
