| Key Financial Ratios of Suprajit Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.20 |
12.08 |
10.99 |
12.49 |
10.20 |
|
| Diluted EPS (Rs.) |
7.19 |
12.06 |
10.98 |
12.48 |
10.20 |
|
| Cash EPS (Rs.) |
16.12 |
19.57 |
17.89 |
16.73 |
14.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
93.34 |
98.38 |
88.48 |
78.33 |
70.76 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
93.34 |
98.38 |
88.48 |
78.33 |
70.76 |
|
| Revenue from Operations/Share (Rs.) |
238.91 |
209.15 |
198.88 |
132.99 |
117.31 |
|
| PBDIT/Share (Rs.) |
27.68 |
27.65 |
25.38 |
21.43 |
19.33 |
|
| PBIT/Share (Rs.) |
18.79 |
20.16 |
18.48 |
17.20 |
15.27 |
|
| PBT/Share (Rs.) |
14.39 |
16.45 |
15.91 |
16.99 |
13.89 |
|
| Net Profit/Share (Rs.) |
7.24 |
12.08 |
10.99 |
12.51 |
10.20 |
|
| NP After MI And SOA / Share (Rs.) |
7.24 |
12.08 |
10.99 |
12.51 |
10.20 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.58 |
13.22 |
12.76 |
16.11 |
16.47 |
|
| PBIT Margin (%) |
7.86 |
9.63 |
9.29 |
12.93 |
13.01 |
|
| PBT Margin (%) |
6.02 |
7.86 |
8.00 |
12.77 |
11.84 |
|
| Net Profit Margin (%) |
3.02 |
5.77 |
5.52 |
9.40 |
8.69 |
|
| NP After MI And SOA Margin (%) |
3.02 |
5.77 |
5.52 |
9.40 |
8.69 |
|
| Return on Networth/Equity (%) |
7.75 |
12.27 |
12.42 |
15.96 |
14.41 |
|
| Return on Capital Employed (%) |
15.97 |
16.54 |
15.79 |
20.09 |
19.22 |
|
| Return on Assets (%) |
3.63 |
6.48 |
6.24 |
9.95 |
8.32 |
|
| Total Debt/Equity (X) |
0.51 |
0.46 |
0.52 |
0.29 |
0.27 |
|
| Asset Turnover Ratio (%) |
1.23 |
1.16 |
0.86 |
0.83 |
0.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.45 |
1.87 |
1.92 |
2.02 |
1.76 |
|
| Quick Ratio (X) |
0.96 |
1.37 |
1.32 |
1.40 |
1.24 |
|
| Inventory Turnover Ratio (X) |
6.61 |
3.54 |
3.36 |
3.23 |
3.12 |
|
| Dividend Payout Ratio (NP) (%) |
36.60 |
19.44 |
19.56 |
15.19 |
7.35 |
|
| Dividend Payout Ratio (CP) (%) |
16.43 |
12.00 |
12.01 |
11.35 |
5.25 |
|
| Earnings Retention Ratio (%) |
63.40 |
80.56 |
80.44 |
84.81 |
92.65 |
|
| Cash Earnings Retention Ratio (%) |
83.57 |
88.00 |
87.99 |
88.65 |
94.75 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
6.28 |
7.45 |
9.88 |
20.42 |
14.07 |
|
| Interest Coverage Ratios (Post Tax) (%) |
6.28 |
7.45 |
9.88 |
20.42 |
14.07 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,659.18 |
6,205.70 |
5,308.65 |
4,856.52 |
4,028.38 |
|
| EV/Net Operating Revenue (X) |
1.73 |
2.14 |
1.93 |
2.64 |
2.46 |
|
| EV/EBITDA (X) |
14.91 |
16.21 |
15.11 |
16.38 |
14.90 |
|
| MarketCap/Net Operating Revenue (X) |
1.57 |
1.97 |
1.73 |
2.57 |
2.35 |
|
| Retention Ratios (%) |
63.39 |
80.55 |
80.43 |
84.80 |
92.64 |
|
| Price/BV (X) |
4.02 |
4.18 |
3.90 |
4.37 |
3.89 |
|
| Price/Net Operating Revenue |
1.57 |
1.97 |
1.73 |
2.57 |
2.35 |
|
| Earnings Yield |
0.02 |
0.03 |
0.03 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
