| Key Financial Ratios of Suprajit Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.33 |
17.05 |
13.50 |
8.11 |
9.86 |
|
| Diluted EPS (Rs.) |
18.31 |
17.02 |
13.48 |
8.10 |
9.86 |
|
| Cash EPS (Rs.) |
21.71 |
19.64 |
15.61 |
10.04 |
11.58 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
100.72 |
94.14 |
79.47 |
67.97 |
65.17 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
100.72 |
94.14 |
79.47 |
67.97 |
65.17 |
|
| Dividend / Share(Rs.) |
3.00 |
2.50 |
2.30 |
2.00 |
1.75 |
|
| Revenue from Operations/Share (Rs.) |
125.29 |
110.99 |
103.40 |
91.86 |
79.52 |
|
| PBDIT/Share (Rs.) |
28.77 |
25.09 |
21.18 |
17.51 |
15.49 |
|
| PBIT/Share (Rs.) |
25.48 |
22.50 |
19.07 |
15.60 |
13.78 |
|
| PBT/Share (Rs.) |
23.63 |
20.97 |
17.90 |
11.92 |
12.95 |
|
| Net Profit/Share (Rs.) |
18.43 |
17.04 |
13.50 |
8.12 |
9.86 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
22.95 |
22.60 |
20.48 |
19.06 |
19.48 |
|
| PBIT Margin (%) |
20.33 |
20.27 |
18.44 |
16.97 |
17.32 |
|
| PBT Margin (%) |
18.86 |
18.89 |
17.30 |
12.97 |
16.28 |
|
| Net Profit Margin (%) |
14.70 |
15.35 |
13.05 |
8.84 |
12.39 |
|
| Return on Networth / Equity (%) |
18.29 |
18.10 |
16.98 |
11.95 |
15.13 |
|
| Return on Capital Employed (%) |
24.10 |
22.38 |
21.96 |
21.98 |
19.92 |
|
| Return on Assets (%) |
12.55 |
13.03 |
11.85 |
8.23 |
10.25 |
|
| Total Debt/Equity (X) |
0.25 |
0.20 |
0.22 |
0.23 |
0.18 |
|
| Asset Turnover Ratio (%) |
0.90 |
0.91 |
0.97 |
0.94 |
0.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.45 |
2.33 |
2.44 |
1.86 |
2.07 |
|
| Quick Ratio (X) |
1.07 |
1.88 |
1.93 |
1.37 |
1.58 |
|
| Inventory Turnover Ratio (X) |
8.52 |
4.97 |
4.76 |
4.38 |
4.39 |
|
| Dividend Payout Ratio (NP) (%) |
14.37 |
13.78 |
15.92 |
23.38 |
7.60 |
|
| Dividend Payout Ratio (CP) (%) |
12.20 |
11.96 |
13.77 |
18.92 |
6.47 |
|
| Earnings Retention Ratio (%) |
85.63 |
86.22 |
84.08 |
76.62 |
92.40 |
|
| Cash Earnings Retention Ratio (%) |
87.80 |
88.04 |
86.23 |
81.08 |
93.53 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,459.54 |
5,931.50 |
4,969.50 |
4,915.83 |
3,968.46 |
|
| EV/Net Operating Revenue (X) |
3.18 |
3.86 |
3.47 |
3.87 |
3.57 |
|
| EV/EBITDA (X) |
13.84 |
17.07 |
16.95 |
20.28 |
18.31 |
|
| MarketCap/Net Operating Revenue (X) |
3.00 |
3.71 |
3.34 |
3.72 |
3.46 |
|
| Retention Ratios (%) |
85.62 |
86.21 |
84.07 |
76.61 |
92.39 |
|
| Price/BV (X) |
3.73 |
4.37 |
4.34 |
5.03 |
4.23 |
|
| Price/Net Operating Revenue |
3.00 |
3.71 |
3.34 |
3.72 |
3.46 |
|
| Earnings Yield |
0.05 |
0.04 |
0.04 |
0.02 |
0.04 |
|
Source : Dion Global Solutions Limited
