| Key Financial Ratios of Suprajit Engineering (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
34.00 |
8.21 |
7.48 |
6.13 |
4.12 |
|
| Diluted EPS (Rs.) |
34.00 |
8.21 |
7.48 |
6.13 |
4.12 |
|
| Cash EPS (Rs.) |
10.67 |
9.66 |
8.80 |
7.26 |
4.45 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
55.88 |
50.12 |
43.33 |
37.24 |
31.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
55.88 |
50.12 |
43.33 |
37.24 |
31.55 |
|
| Dividend / Share(Rs.) |
1.75 |
1.55 |
1.40 |
1.10 |
1.05 |
|
| Revenue from Operations/Share (Rs.) |
76.57 |
75.68 |
68.98 |
60.86 |
44.76 |
|
| PBDIT/Share (Rs.) |
15.38 |
14.97 |
14.00 |
11.97 |
8.51 |
|
| PBIT/Share (Rs.) |
13.53 |
13.52 |
12.69 |
10.83 |
7.87 |
|
| PBT/Share (Rs.) |
10.71 |
12.43 |
11.37 |
8.83 |
5.95 |
|
| Net Profit/Share (Rs.) |
8.82 |
8.21 |
7.48 |
6.13 |
3.80 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.08 |
19.77 |
20.30 |
19.66 |
19.01 |
|
| PBIT Margin (%) |
17.66 |
17.86 |
18.39 |
17.79 |
17.57 |
|
| PBT Margin (%) |
13.98 |
16.42 |
16.47 |
14.50 |
13.30 |
|
| Net Profit Margin (%) |
11.51 |
10.84 |
10.84 |
10.06 |
8.49 |
|
| Return on Networth / Equity (%) |
15.77 |
16.37 |
17.26 |
16.45 |
12.06 |
|
| Return on Capital Employed (%) |
22.31 |
25.02 |
15.96 |
14.42 |
10.06 |
|
| Return on Assets (%) |
10.28 |
10.90 |
10.73 |
10.36 |
6.83 |
|
| Total Debt/Equity (X) |
0.24 |
0.22 |
0.25 |
0.30 |
0.44 |
|
| Asset Turnover Ratio (%) |
89.33 |
100.57 |
98.96 |
102.98 |
80.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.67 |
1.79 |
1.45 |
1.36 |
1.51 |
|
| Quick Ratio (X) |
1.26 |
1.34 |
1.08 |
0.98 |
1.24 |
|
| Inventory Turnover Ratio (X) |
7.46 |
7.90 |
8.13 |
9.52 |
9.35 |
|
| Dividend Payout Ratio (NP) (%) |
29.48 |
18.27 |
16.03 |
17.14 |
27.40 |
|
| Dividend Payout Ratio (CP) (%) |
24.36 |
15.53 |
13.63 |
14.45 |
23.44 |
|
| Earnings Retention Ratio (%) |
70.52 |
81.73 |
83.97 |
82.86 |
72.60 |
|
| Cash Earnings Retention Ratio (%) |
75.64 |
84.47 |
86.37 |
85.55 |
76.56 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,712.55 |
3,540.82 |
4,055.74 |
3,521.62 |
1,912.65 |
|
| EV/Net Operating Revenue (X) |
1.60 |
3.35 |
4.20 |
4.14 |
3.25 |
|
| EV/EBITDA (X) |
7.96 |
16.91 |
20.70 |
21.04 |
17.11 |
|
| MarketCap/Net Operating Revenue (X) |
1.45 |
3.22 |
4.05 |
3.96 |
2.95 |
|
| Retention Ratios (%) |
70.51 |
81.72 |
83.96 |
82.85 |
72.59 |
|
| Price/BV (X) |
1.98 |
4.86 |
6.45 |
6.47 |
4.18 |
|
| Price/Net Operating Revenue |
1.45 |
3.22 |
4.05 |
3.96 |
2.95 |
|
| Earnings Yield |
0.08 |
0.03 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
