| Key Financial Ratios of Suprajit Engineering (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.72 |
3.97 |
3.54 |
3.27 |
2.54 |
|
| Diluted EPS (Rs.) |
3.72 |
3.97 |
3.54 |
3.27 |
2.54 |
|
| Cash EPS (Rs.) |
4.34 |
4.55 |
4.43 |
3.69 |
2.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
19.17 |
16.60 |
13.74 |
10.66 |
8.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
19.17 |
16.60 |
13.74 |
10.66 |
8.15 |
|
| Dividend / Share(Rs.) |
0.95 |
0.95 |
0.75 |
0.65 |
0.45 |
|
| Revenue from Operations/Share (Rs.) |
43.51 |
40.18 |
35.08 |
31.55 |
25.04 |
|
| PBDIT/Share (Rs.) |
7.29 |
7.33 |
6.33 |
5.72 |
4.47 |
|
| PBIT/Share (Rs.) |
6.66 |
6.75 |
5.86 |
5.30 |
4.06 |
|
| PBT/Share (Rs.) |
5.54 |
5.77 |
5.49 |
4.58 |
3.55 |
|
| Net Profit/Share (Rs.) |
3.72 |
3.97 |
3.95 |
3.27 |
2.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.75 |
18.24 |
18.05 |
18.14 |
17.83 |
|
| PBIT Margin (%) |
15.31 |
16.80 |
16.70 |
16.79 |
16.22 |
|
| PBT Margin (%) |
12.72 |
14.35 |
15.65 |
14.51 |
14.19 |
|
| Net Profit Margin (%) |
8.54 |
9.88 |
11.27 |
10.35 |
10.14 |
|
| Return on Networth / Equity (%) |
19.38 |
23.91 |
28.76 |
30.64 |
31.17 |
|
| Return on Capital Employed (%) |
14.67 |
19.45 |
22.88 |
23.86 |
25.69 |
|
| Return on Assets (%) |
9.36 |
11.62 |
14.43 |
14.83 |
14.98 |
|
| Total Debt/Equity (X) |
0.62 |
0.58 |
0.53 |
0.53 |
0.38 |
|
| Asset Turnover Ratio (%) |
109.60 |
117.66 |
128.02 |
143.20 |
147.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.66 |
1.51 |
1.48 |
1.38 |
1.19 |
|
| Quick Ratio (X) |
1.32 |
1.16 |
1.18 |
1.05 |
0.90 |
|
| Inventory Turnover Ratio (X) |
9.09 |
8.24 |
11.39 |
11.69 |
12.07 |
|
| Dividend Payout Ratio (NP) (%) |
25.55 |
23.92 |
18.96 |
19.89 |
17.71 |
|
| Dividend Payout Ratio (CP) (%) |
21.87 |
20.88 |
16.94 |
17.59 |
15.27 |
|
| Earnings Retention Ratio (%) |
74.45 |
76.08 |
81.04 |
80.11 |
82.29 |
|
| Cash Earnings Retention Ratio (%) |
78.13 |
79.12 |
83.06 |
82.41 |
84.73 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,683.10 |
927.33 |
482.52 |
301.65 |
258.66 |
|
| EV/Net Operating Revenue (X) |
3.22 |
1.92 |
1.15 |
0.80 |
0.86 |
|
| EV/EBITDA (X) |
19.24 |
10.54 |
6.35 |
4.39 |
4.83 |
|
| MarketCap/Net Operating Revenue (X) |
2.96 |
1.69 |
0.95 |
0.63 |
0.74 |
|
| Retention Ratios (%) |
74.44 |
76.07 |
81.03 |
80.10 |
82.28 |
|
| Price/BV (X) |
6.72 |
4.09 |
2.43 |
1.85 |
2.29 |
|
| Price/Net Operating Revenue |
2.96 |
1.69 |
0.95 |
0.63 |
0.74 |
|
| Earnings Yield |
0.03 |
0.06 |
0.12 |
0.17 |
0.14 |
|
Source : Dion Global Solutions Limited
