| Profit & Loss account of Studio LSD (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
104.48 |
102.48 |
46.68 |
14.61 |
5.62 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
104.48 |
102.48 |
46.68 |
14.61 |
5.62 |
|
| Total Operating Revenues |
104.48 |
102.48 |
46.68 |
14.61 |
5.62 |
|
| Other Income |
0.53 |
0.02 |
0.04 |
0.00 |
0.39 |
|
| Total Revenue |
105.01 |
102.49 |
46.71 |
14.61 |
6.02 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
73.50 |
66.50 |
33.06 |
10.11 |
4.30 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-8.98 |
0.20 |
0.18 |
-0.85 |
0.00 |
|
| Employee Benefit Expenses |
4.86 |
4.85 |
1.86 |
1.23 |
0.87 |
|
| Finance Costs |
0.00 |
0.05 |
0.18 |
0.08 |
0.07 |
|
| Depreciation And Amortisation Expenses |
0.27 |
0.18 |
0.04 |
0.03 |
0.05 |
|
| Other Expenses |
19.58 |
16.05 |
7.75 |
3.11 |
1.98 |
|
| Total Expenses |
89.23 |
87.83 |
43.08 |
13.71 |
7.26 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
15.78 |
14.66 |
3.64 |
0.90 |
-1.25 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
15.78 |
14.66 |
3.64 |
0.90 |
-1.25 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4.00 |
3.87 |
0.84 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.10 |
-0.02 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
|
| Total Tax Expenses |
4.11 |
3.86 |
0.84 |
-0.01 |
-0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
11.67 |
10.81 |
2.79 |
0.91 |
-1.24 |
|
| Profit/Loss From Continuing Operations |
11.67 |
10.81 |
2.79 |
0.91 |
-1.24 |
|
| Profit/Loss For The Period |
11.67 |
10.81 |
2.79 |
0.91 |
-1.24 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.85 |
10,807.57 |
2,794.99 |
909.74 |
-1,241.62 |
|
| Diluted EPS (Rs.) |
2.85 |
10,807.57 |
2,794.99 |
909.74 |
-1,241.62 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
