| Profit & Loss account of Star Paper Mills (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
436.34 |
437.32 |
482.72 |
324.79 |
229.98 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
436.34 |
437.32 |
482.72 |
324.79 |
229.98 |
|
| Total Operating Revenues |
436.34 |
444.47 |
492.69 |
330.54 |
233.37 |
|
| Other Income |
23.94 |
31.91 |
21.71 |
18.03 |
9.49 |
|
| Total Revenue |
460.27 |
476.39 |
514.40 |
348.57 |
242.86 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
202.01 |
221.15 |
219.46 |
146.76 |
88.23 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
17.78 |
-29.42 |
-24.71 |
-1.24 |
6.71 |
|
| Employee Benefit Expenses |
30.73 |
30.17 |
26.89 |
24.67 |
22.50 |
|
| Finance Costs |
0.96 |
0.84 |
0.56 |
0.47 |
0.58 |
|
| Depreciation And Amortisation Expenses |
6.39 |
5.44 |
5.28 |
5.36 |
5.23 |
|
| Other Expenses |
148.96 |
165.51 |
191.32 |
128.34 |
94.73 |
|
| Total Expenses |
406.83 |
393.68 |
418.80 |
304.37 |
217.98 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
53.44 |
82.70 |
95.60 |
44.20 |
24.88 |
|
| Exceptional Items |
0.00 |
-1.80 |
-12.26 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
53.44 |
80.90 |
83.34 |
44.20 |
24.88 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
12.30 |
13.94 |
21.33 |
10.30 |
6.18 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
2.96 |
-3.66 |
-2.75 |
1.18 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
12.30 |
16.90 |
17.67 |
7.55 |
7.37 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
41.14 |
64.00 |
65.67 |
36.65 |
17.52 |
|
| Profit/Loss From Continuing Operations |
41.14 |
64.00 |
65.67 |
36.65 |
17.52 |
|
| Profit/Loss For The Period |
41.14 |
64.00 |
65.67 |
36.65 |
17.52 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
26.36 |
41.01 |
42.08 |
23.48 |
11.22 |
|
| Diluted EPS (Rs.) |
26.36 |
41.01 |
42.08 |
23.48 |
11.22 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
7.80 |
5.46 |
3.90 |
3.90 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
35.00 |
40.00 |
50.00 |
35.00 |
25.00 |
|
Source : Dion Global Solutions Limited
