| Profit & Loss account of Shyam Telecom (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
0.00 |
0.01 |
0.44 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
0.00 |
0.01 |
0.44 |
|
| Total Operating Revenues |
0.00 |
0.00 |
0.00 |
0.01 |
0.44 |
|
| Other Income |
0.14 |
0.16 |
0.72 |
0.07 |
2.66 |
|
| Total Revenue |
0.14 |
0.16 |
0.72 |
0.08 |
3.09 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
-0.03 |
0.31 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.03 |
0.12 |
|
| Employee Benefit Expenses |
1.34 |
1.17 |
1.15 |
1.17 |
1.38 |
|
| Finance Costs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.14 |
0.15 |
0.17 |
0.19 |
0.24 |
|
| Other Expenses |
0.40 |
1.69 |
4.09 |
1.77 |
1.38 |
|
| Total Expenses |
1.88 |
3.00 |
5.42 |
3.13 |
3.44 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.74 |
-2.84 |
-4.70 |
-3.05 |
-0.34 |
|
| Exceptional Items |
0.00 |
-0.07 |
0.00 |
0.00 |
0.36 |
|
| Profit/Loss Before Tax |
-1.74 |
-2.91 |
-4.70 |
-3.05 |
0.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.10 |
0.00 |
0.16 |
0.54 |
0.50 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.01 |
0.01 |
0.05 |
-0.01 |
|
| Tax For Earlier Years |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.10 |
0.22 |
0.17 |
0.59 |
0.49 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.84 |
-3.13 |
-4.87 |
-3.64 |
-0.47 |
|
| Profit/Loss From Continuing Operations |
-1.84 |
-3.13 |
-4.87 |
-3.64 |
-0.47 |
|
| Profit/Loss For The Period |
-1.84 |
-3.13 |
-4.87 |
-3.64 |
-0.47 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.64 |
-2.84 |
-4.31 |
-3.00 |
-0.62 |
|
| Diluted EPS (Rs.) |
-1.64 |
-2.84 |
-4.31 |
-3.00 |
-0.62 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
