| Profit & Loss account of Shree Rama Multi Tech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
205.97 |
177.00 |
194.72 |
149.34 |
135.80 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
205.97 |
177.00 |
194.72 |
149.34 |
135.80 |
|
| Total Operating Revenues |
207.84 |
177.70 |
196.26 |
150.31 |
135.80 |
|
| Other Income |
0.67 |
1.40 |
0.12 |
0.42 |
0.22 |
|
| Total Revenue |
208.51 |
179.10 |
196.39 |
150.74 |
136.02 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
121.11 |
103.82 |
124.11 |
106.77 |
74.12 |
|
| Purchase Of Stock-In Trade |
0.00 |
1.02 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-1.20 |
2.35 |
3.62 |
-8.30 |
3.65 |
|
| Employee Benefit Expenses |
22.52 |
19.78 |
16.62 |
15.88 |
15.41 |
|
| Finance Costs |
1.37 |
0.82 |
1.44 |
0.66 |
0.88 |
|
| Depreciation And Amortisation Expenses |
8.77 |
5.75 |
6.11 |
6.65 |
7.68 |
|
| Other Expenses |
34.10 |
35.58 |
37.40 |
34.00 |
30.85 |
|
| Total Expenses |
186.67 |
169.13 |
189.29 |
155.66 |
132.58 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
21.84 |
9.96 |
7.09 |
-4.92 |
3.43 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
21.84 |
9.96 |
7.09 |
-4.92 |
3.43 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-29.51 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
2.05 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-29.51 |
0.00 |
2.05 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
51.35 |
9.96 |
5.04 |
-4.92 |
3.43 |
|
| Profit/Loss From Continuing Operations |
51.35 |
9.96 |
5.04 |
-4.92 |
3.43 |
|
| Profit/Loss For The Period |
51.35 |
9.96 |
5.04 |
-4.92 |
3.43 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.76 |
0.84 |
0.79 |
-0.78 |
0.54 |
|
| Diluted EPS (Rs.) |
3.76 |
0.84 |
0.79 |
-0.78 |
0.54 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
