| Key Financial Ratios of Shiva Global Agro Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.13 |
0.05 |
2.94 |
2.08 |
2.02 |
|
| Diluted EPS (Rs.) |
3.13 |
0.05 |
2.94 |
2.08 |
2.02 |
|
| Cash EPS (Rs.) |
4.14 |
1.03 |
3.91 |
3.04 |
3.01 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.89 |
51.85 |
52.54 |
49.58 |
48.49 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.89 |
51.85 |
52.54 |
49.58 |
48.49 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.60 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
92.92 |
113.37 |
76.21 |
86.10 |
115.57 |
|
| PBDIT/Share (Rs.) |
7.21 |
9.17 |
8.57 |
7.55 |
8.40 |
|
| PBIT/Share (Rs.) |
6.20 |
8.19 |
7.60 |
6.57 |
7.41 |
|
| PBT/Share (Rs.) |
3.83 |
1.57 |
4.16 |
3.01 |
3.16 |
|
| Net Profit/Share (Rs.) |
3.13 |
0.05 |
2.94 |
2.06 |
2.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.75 |
8.08 |
11.24 |
8.76 |
7.26 |
|
| PBIT Margin (%) |
6.67 |
7.22 |
9.97 |
7.63 |
6.41 |
|
| PBT Margin (%) |
4.12 |
1.38 |
5.45 |
3.49 |
2.73 |
|
| Net Profit Margin (%) |
3.37 |
0.04 |
3.86 |
2.39 |
1.75 |
|
| Return on Networth / Equity (%) |
5.70 |
0.09 |
5.60 |
4.16 |
4.17 |
|
| Return on Capital Employed (%) |
10.56 |
14.79 |
13.37 |
12.23 |
3.76 |
|
| Return on Assets (%) |
3.18 |
0.05 |
3.22 |
1.88 |
1.62 |
|
| Total Debt/Equity (X) |
0.31 |
0.35 |
0.41 |
0.57 |
0.54 |
|
| Asset Turnover Ratio (%) |
94.49 |
122.58 |
83.55 |
78.53 |
92.92 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.69 |
1.65 |
1.59 |
1.30 |
1.21 |
|
| Quick Ratio (X) |
0.58 |
0.67 |
0.76 |
0.75 |
0.59 |
|
| Inventory Turnover Ratio (X) |
2.11 |
3.13 |
2.68 |
2.78 |
2.64 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
26.79 |
53.86 |
75.82 |
93.15 |
39.64 |
|
| EV/Net Operating Revenue (X) |
0.29 |
0.48 |
1.00 |
1.08 |
0.36 |
|
| EV/EBITDA (X) |
3.72 |
5.88 |
8.85 |
12.35 |
4.94 |
|
| MarketCap/Net Operating Revenue (X) |
0.12 |
0.32 |
0.73 |
0.77 |
0.17 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.21 |
0.71 |
1.06 |
1.35 |
0.40 |
|
| Price/Net Operating Revenue |
0.12 |
0.32 |
0.73 |
0.77 |
0.17 |
|
| Earnings Yield |
0.27 |
0.00 |
0.05 |
0.03 |
0.10 |
|
Source : Dion Global Solutions Limited
