| Key Financial Ratios of Sharda Motor Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
107.97 |
99.19 |
69.09 |
54.32 |
132.17 |
|
| Diluted EPS (Rs.) |
107.97 |
99.19 |
69.09 |
54.32 |
132.17 |
|
| Cash EPS (Rs.) |
129.15 |
116.86 |
84.66 |
67.99 |
206.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
375.79 |
344.79 |
262.96 |
201.73 |
749.11 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
375.79 |
344.79 |
262.96 |
201.73 |
749.11 |
|
| Dividend / Share(Rs.) |
32.50 |
9.92 |
17.27 |
8.15 |
13.15 |
|
| Revenue from Operations/Share (Rs.) |
988.21 |
944.88 |
908.11 |
758.56 |
2,920.36 |
|
| PBDIT/Share (Rs.) |
167.12 |
151.12 |
108.81 |
86.55 |
253.42 |
|
| PBIT/Share (Rs.) |
146.83 |
133.44 |
93.24 |
72.88 |
179.45 |
|
| PBT/Share (Rs.) |
145.46 |
132.70 |
92.60 |
72.38 |
177.05 |
|
| Net Profit/Share (Rs.) |
108.87 |
99.19 |
69.09 |
54.32 |
132.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.91 |
15.99 |
11.98 |
11.40 |
8.67 |
|
| PBIT Margin (%) |
14.85 |
14.12 |
10.26 |
9.60 |
6.14 |
|
| PBT Margin (%) |
14.71 |
14.04 |
10.19 |
9.54 |
6.06 |
|
| Net Profit Margin (%) |
11.01 |
10.49 |
7.60 |
7.16 |
4.52 |
|
| Return on Networth / Equity (%) |
28.97 |
28.76 |
26.27 |
26.92 |
17.64 |
|
| Return on Capital Employed (%) |
37.01 |
37.46 |
34.04 |
34.96 |
23.08 |
|
| Return on Assets (%) |
17.61 |
17.90 |
14.53 |
14.78 |
7.95 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.66 |
1.84 |
2.16 |
2.17 |
175.88 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.24 |
1.77 |
1.87 |
1.84 |
1.44 |
|
| Quick Ratio (X) |
1.91 |
1.44 |
1.53 |
1.57 |
1.17 |
|
| Inventory Turnover Ratio (X) |
14.04 |
10.46 |
12.52 |
13.12 |
12.53 |
|
| Dividend Payout Ratio (NP) (%) |
9.11 |
17.41 |
11.79 |
4.84 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.68 |
14.77 |
9.62 |
3.86 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.89 |
82.59 |
88.21 |
95.16 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.32 |
85.23 |
90.38 |
96.14 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,327.52 |
3,793.12 |
1,500.13 |
1,821.00 |
905.42 |
|
| EV/Net Operating Revenue (X) |
1.53 |
1.35 |
0.56 |
0.81 |
0.52 |
|
| EV/EBITDA (X) |
9.02 |
8.44 |
4.64 |
7.08 |
6.01 |
|
| MarketCap/Net Operating Revenue (X) |
1.60 |
1.44 |
0.62 |
0.98 |
0.67 |
|
| Retention Ratios (%) |
90.88 |
82.58 |
88.20 |
95.15 |
0.00 |
|
| Price/BV (X) |
4.20 |
3.96 |
2.13 |
3.70 |
2.62 |
|
| Price/Net Operating Revenue |
1.60 |
1.44 |
0.62 |
0.98 |
0.67 |
|
| Earnings Yield |
0.07 |
0.07 |
0.12 |
0.07 |
0.07 |
|
Source : Dion Global Solutions Limited
