| Profit & Loss account of Scan Steels (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
665.82 |
656.83 |
485.44 |
398.13 |
387.34 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
11.83 |
40.54 |
34.25 |
|
| Revenue From Operations [Net] |
665.82 |
656.83 |
473.61 |
357.60 |
353.09 |
|
| Total Operating Revenues |
665.82 |
695.28 |
506.73 |
377.65 |
353.09 |
|
| Other Income |
2.72 |
0.93 |
1.17 |
2.05 |
1.34 |
|
| Total Revenue |
668.54 |
696.21 |
507.91 |
379.70 |
354.43 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
426.89 |
495.54 |
338.85 |
237.22 |
249.64 |
|
| Purchase Of Stock-In Trade |
47.57 |
33.93 |
19.13 |
19.78 |
53.25 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-4.68 |
-16.31 |
-6.03 |
23.82 |
-26.51 |
|
| Employee Benefit Expenses |
25.86 |
20.43 |
14.29 |
11.92 |
11.13 |
|
| Finance Costs |
14.93 |
14.27 |
36.03 |
13.19 |
28.23 |
|
| Depreciation And Amortisation Expenses |
12.60 |
12.52 |
17.31 |
20.03 |
12.46 |
|
| Other Expenses |
132.14 |
118.72 |
82.85 |
68.67 |
58.17 |
|
| Total Expenses |
655.31 |
679.11 |
502.41 |
394.64 |
386.36 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
13.23 |
17.09 |
5.49 |
-14.93 |
-31.93 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-0.10 |
|
| Profit/Loss Before Tax |
13.23 |
17.09 |
5.49 |
-14.93 |
-32.03 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
3.96 |
1.33 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
12.90 |
6.47 |
6.13 |
-3.13 |
1.74 |
|
| Tax For Earlier Years |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
12.91 |
10.45 |
7.46 |
-3.13 |
1.74 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.32 |
6.65 |
-1.97 |
-11.81 |
-33.77 |
|
| Profit/Loss From Continuing Operations |
0.32 |
6.65 |
-1.97 |
-11.81 |
-33.77 |
|
| Profit/Loss For The Period |
0.32 |
6.65 |
-1.97 |
-11.81 |
-33.77 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.06 |
1.27 |
-0.38 |
-2.29 |
-6.92 |
|
| Diluted EPS (Rs.) |
0.06 |
1.27 |
-0.38 |
-2.35 |
-5.02 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
