| Key Financial Ratios of Sanraa Media (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.01 |
0.07 |
0.10 |
5.42 |
0.57 |
|
| Diluted EPS (Rs.) |
0.01 |
0.07 |
0.10 |
5.42 |
0.57 |
|
| Cash EPS (Rs.) |
0.12 |
0.10 |
0.16 |
8.31 |
2.78 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1.14 |
1.14 |
2.41 |
18.96 |
10.62 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1.14 |
1.14 |
2.41 |
18.96 |
10.62 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.14 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
0.59 |
0.56 |
0.82 |
20.46 |
4.24 |
|
| PBDIT/Share (Rs.) |
0.15 |
0.12 |
0.19 |
8.91 |
2.90 |
|
| PBIT/Share (Rs.) |
0.04 |
0.09 |
0.14 |
6.32 |
1.01 |
|
| PBT/Share (Rs.) |
0.01 |
0.08 |
0.12 |
6.22 |
1.00 |
|
| Net Profit/Share (Rs.) |
0.01 |
0.07 |
0.10 |
5.42 |
0.57 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.14 |
21.60 |
23.22 |
43.54 |
68.35 |
|
| PBIT Margin (%) |
7.52 |
15.66 |
16.89 |
30.87 |
23.94 |
|
| PBT Margin (%) |
2.24 |
13.58 |
14.13 |
30.38 |
23.69 |
|
| Net Profit Margin (%) |
1.09 |
12.06 |
12.44 |
26.50 |
13.53 |
|
| Return on Networth / Equity (%) |
0.55 |
5.91 |
4.25 |
28.59 |
5.40 |
|
| Return on Capital Employed (%) |
0.47 |
5.86 |
4.18 |
21.88 |
5.28 |
|
| Return on Assets (%) |
0.42 |
4.96 |
3.78 |
19.10 |
4.74 |
|
| Total Debt/Equity (X) |
0.18 |
0.10 |
0.07 |
0.21 |
0.00 |
|
| Asset Turnover Ratio (%) |
39.38 |
41.13 |
30.39 |
72.10 |
35.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.32 |
1.99 |
2.15 |
3.55 |
3.40 |
|
| Quick Ratio (X) |
4.32 |
1.99 |
2.15 |
3.55 |
3.40 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
10.42 |
103.22 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
6.80 |
21.31 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
89.58 |
-3.22 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
93.20 |
78.69 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
36.56 |
57.16 |
21.28 |
30.36 |
7.80 |
|
| EV/Net Operating Revenue (X) |
0.52 |
0.86 |
0.49 |
2.25 |
3.04 |
|
| EV/EBITDA (X) |
1.99 |
3.97 |
2.09 |
5.18 |
4.45 |
|
| MarketCap/Net Operating Revenue (X) |
0.17 |
0.66 |
0.38 |
2.07 |
3.09 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
100.00 |
89.57 |
-3.22 |
|
| Price/BV (X) |
0.09 |
0.33 |
0.13 |
2.24 |
1.23 |
|
| Price/Net Operating Revenue |
0.17 |
0.66 |
0.38 |
2.07 |
3.09 |
|
| Earnings Yield |
0.06 |
0.18 |
0.33 |
0.13 |
0.04 |
|
Source : Dion Global Solutions Limited
