| Profit & Loss account of Sanraa Media (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
70.12 |
66.66 |
43.76 |
13.46 |
2.56 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
70.12 |
66.66 |
43.76 |
13.46 |
2.56 |
|
| Total Operating Revenues |
70.12 |
66.66 |
43.76 |
13.46 |
2.56 |
|
| Other Income |
0.04 |
0.93 |
0.87 |
0.02 |
0.02 |
|
| Total Revenue |
70.16 |
67.58 |
44.63 |
13.48 |
2.58 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
12.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
22.84 |
34.50 |
24.79 |
2.50 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Employee Benefit Expenses |
10.81 |
10.76 |
5.64 |
2.09 |
0.38 |
|
| Finance Costs |
3.70 |
1.39 |
1.21 |
0.07 |
0.01 |
|
| Depreciation And Amortisation Expenses |
13.05 |
3.96 |
2.77 |
1.70 |
1.14 |
|
| Other Expenses |
5.94 |
7.73 |
3.84 |
2.83 |
0.23 |
|
| Total Expenses |
68.59 |
58.53 |
38.44 |
9.39 |
1.97 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.57 |
9.06 |
6.18 |
4.09 |
0.61 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.57 |
9.06 |
6.18 |
4.09 |
0.61 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.35 |
1.22 |
0.70 |
0.47 |
0.19 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.46 |
-0.08 |
0.00 |
0.12 |
0.06 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.81 |
1.13 |
0.74 |
0.62 |
0.26 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.76 |
7.92 |
5.45 |
3.48 |
0.35 |
|
| Profit/Loss From Continuing Operations |
0.76 |
8.05 |
5.45 |
3.57 |
0.35 |
|
| Profit/Loss For The Period |
0.76 |
8.05 |
5.45 |
3.57 |
0.35 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.01 |
0.07 |
0.10 |
5.42 |
0.57 |
|
| Diluted EPS (Rs.) |
0.01 |
0.07 |
0.10 |
5.42 |
0.57 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.37 |
0.36 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.06 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
1.00 |
5.00 |
|
Source : Dion Global Solutions Limited
