| Key Financial Ratios of Sandur Manganese and Iron Ores (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
163.73 |
168.41 |
121.74 |
63.67 |
-16.26 |
|
| Diluted EPS (Rs.) |
163.73 |
168.41 |
121.74 |
63.67 |
-16.26 |
|
| Cash EPS (Rs.) |
185.35 |
471.09 |
130.23 |
71.73 |
-11.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
932.80 |
804.34 |
605.38 |
493.48 |
423.37 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
932.80 |
804.34 |
605.38 |
493.48 |
423.37 |
|
| Dividend / Share(Rs.) |
7.00 |
7.00 |
7.00 |
5.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
657.20 |
802.46 |
699.89 |
495.67 |
254.19 |
|
| PBDIT/Share (Rs.) |
223.28 |
566.06 |
202.17 |
113.73 |
5.98 |
|
| PBIT/Share (Rs.) |
201.65 |
263.39 |
193.68 |
105.67 |
0.98 |
|
| PBT/Share (Rs.) |
194.18 |
256.08 |
188.02 |
97.39 |
-5.63 |
|
| Net Profit/Share (Rs.) |
163.73 |
168.42 |
121.74 |
63.67 |
-16.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.97 |
70.54 |
28.88 |
22.94 |
2.35 |
|
| PBIT Margin (%) |
30.68 |
32.82 |
27.67 |
21.31 |
0.38 |
|
| PBT Margin (%) |
29.54 |
31.91 |
26.86 |
19.64 |
-2.21 |
|
| Net Profit Margin (%) |
24.91 |
20.98 |
17.39 |
12.84 |
-6.39 |
|
| Return on Networth / Equity (%) |
17.55 |
20.93 |
20.10 |
12.90 |
-3.84 |
|
| Return on Capital Employed (%) |
15.32 |
32.44 |
31.71 |
20.60 |
-3.67 |
|
| Return on Assets (%) |
10.08 |
17.08 |
16.21 |
9.81 |
-2.98 |
|
| Total Debt/Equity (X) |
0.48 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
40.46 |
81.41 |
93.21 |
76.41 |
46.71 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.72 |
1.68 |
2.54 |
2.06 |
1.87 |
|
| Quick Ratio (X) |
1.14 |
1.25 |
1.83 |
1.32 |
1.19 |
|
| Inventory Turnover Ratio (X) |
3.66 |
10.84 |
7.03 |
4.89 |
3.69 |
|
| Dividend Payout Ratio (NP) (%) |
6.23 |
3.26 |
5.74 |
4.71 |
-18.44 |
|
| Dividend Payout Ratio (CP) (%) |
5.50 |
1.16 |
5.37 |
4.18 |
-26.63 |
|
| Earnings Retention Ratio (%) |
93.77 |
96.74 |
94.26 |
95.29 |
118.44 |
|
| Cash Earnings Retention Ratio (%) |
94.50 |
98.84 |
94.63 |
95.82 |
126.63 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
606.60 |
763.72 |
956.44 |
586.92 |
384.25 |
|
| EV/Net Operating Revenue (X) |
1.03 |
1.09 |
1.56 |
1.35 |
1.73 |
|
| EV/EBITDA (X) |
3.02 |
1.54 |
5.41 |
5.90 |
73.43 |
|
| MarketCap/Net Operating Revenue (X) |
0.57 |
1.19 |
1.60 |
1.40 |
1.83 |
|
| Retention Ratios (%) |
93.76 |
96.73 |
94.25 |
95.28 |
118.44 |
|
| Price/BV (X) |
0.40 |
1.18 |
1.85 |
1.41 |
1.10 |
|
| Price/Net Operating Revenue |
0.57 |
1.19 |
1.60 |
1.40 |
1.83 |
|
| Earnings Yield |
0.44 |
0.18 |
0.11 |
0.09 |
-0.04 |
|
Source : Dion Global Solutions Limited
