| Profit & Loss account of Samyak International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
14.72 |
12.52 |
20.68 |
17.35 |
9.49 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
14.72 |
12.52 |
20.68 |
17.35 |
9.49 |
|
| Total Operating Revenues |
14.72 |
12.52 |
20.68 |
17.35 |
9.49 |
|
| Other Income |
0.20 |
0.07 |
0.11 |
0.14 |
1.13 |
|
| Total Revenue |
14.92 |
12.59 |
20.80 |
17.49 |
10.62 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
11.79 |
0.00 |
20.47 |
16.32 |
11.25 |
|
| Operating And Direct Expenses |
0.00 |
11.10 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.28 |
-0.19 |
-0.31 |
0.77 |
-1.77 |
|
| Employee Benefit Expenses |
0.68 |
0.71 |
0.55 |
0.48 |
0.44 |
|
| Finance Costs |
0.38 |
0.19 |
0.15 |
0.16 |
0.18 |
|
| Depreciation And Amortisation Expenses |
0.09 |
0.11 |
0.10 |
0.06 |
0.10 |
|
| Other Expenses |
1.12 |
0.37 |
0.25 |
0.28 |
0.26 |
|
| Total Expenses |
14.34 |
12.29 |
21.22 |
18.06 |
10.45 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.58 |
0.31 |
-0.43 |
-0.57 |
0.17 |
|
| Exceptional Items |
0.01 |
0.00 |
0.00 |
-0.19 |
0.00 |
|
| Profit/Loss Before Tax |
0.59 |
0.31 |
-0.43 |
-0.76 |
0.17 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.01 |
0.01 |
0.00 |
-0.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.03 |
0.01 |
0.01 |
0.00 |
-0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.56 |
0.29 |
-0.43 |
-0.76 |
0.18 |
|
| Profit/Loss From Continuing Operations |
0.56 |
0.29 |
-0.43 |
-0.76 |
0.06 |
|
| Profit/Loss For The Period |
0.56 |
0.29 |
-0.43 |
-0.76 |
0.06 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.80 |
0.47 |
-7.21 |
-5.89 |
-1.94 |
|
| Diluted EPS (Rs.) |
0.80 |
0.47 |
-7.21 |
-5.89 |
-1.94 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
