| Key Financial Ratios of Raghav Productivity Enhancers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.05 |
11.31 |
21.97 |
15.90 |
8.99 |
|
| Diluted EPS (Rs.) |
8.05 |
11.31 |
21.97 |
15.90 |
8.99 |
|
| Cash EPS (Rs.) |
9.46 |
13.48 |
24.24 |
18.46 |
10.38 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
42.20 |
68.91 |
116.08 |
99.77 |
59.79 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
42.20 |
68.91 |
116.08 |
99.77 |
59.79 |
|
| Revenue from Operations/Share (Rs.) |
43.49 |
57.84 |
119.71 |
91.96 |
59.36 |
|
| PBDIT/Share (Rs.) |
11.99 |
17.61 |
31.66 |
24.15 |
13.75 |
|
| PBIT/Share (Rs.) |
10.58 |
15.45 |
29.39 |
22.09 |
11.77 |
|
| PBT/Share (Rs.) |
10.39 |
15.16 |
29.26 |
21.70 |
11.23 |
|
| Net Profit/Share (Rs.) |
8.05 |
11.31 |
21.97 |
16.40 |
8.40 |
|
| NP After MI And SOA / Share (Rs.) |
8.05 |
11.31 |
21.97 |
16.40 |
8.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.56 |
30.45 |
26.44 |
26.26 |
23.17 |
|
| PBIT Margin (%) |
24.33 |
26.71 |
24.55 |
24.01 |
19.83 |
|
| PBT Margin (%) |
23.89 |
26.20 |
24.44 |
23.59 |
18.91 |
|
| Net Profit Margin (%) |
18.51 |
19.56 |
18.35 |
17.83 |
14.15 |
|
| NP After MI And SOA Margin (%) |
18.51 |
19.56 |
18.35 |
17.83 |
14.15 |
|
| Return on Networth/Equity (%) |
19.08 |
16.41 |
18.93 |
16.43 |
14.05 |
|
| Return on Capital Employed (%) |
23.83 |
21.09 |
23.30 |
21.65 |
18.63 |
|
| Return on Assets (%) |
15.98 |
13.95 |
15.67 |
13.46 |
12.21 |
|
| Total Debt/Equity (X) |
0.04 |
0.06 |
0.07 |
0.05 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.96 |
0.77 |
0.97 |
0.97 |
86.29 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.93 |
5.35 |
4.41 |
3.20 |
6.93 |
|
| Quick Ratio (X) |
3.67 |
3.81 |
3.28 |
2.62 |
5.38 |
|
| Inventory Turnover Ratio (X) |
6.42 |
1.72 |
2.62 |
2.48 |
6.86 |
|
| Dividend Payout Ratio (NP) (%) |
5.58 |
4.41 |
2.15 |
6.09 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
4.75 |
3.70 |
1.95 |
5.41 |
0.00 |
|
| Earnings Retention Ratio (%) |
94.42 |
95.59 |
97.85 |
93.91 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
95.25 |
96.30 |
98.05 |
94.59 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
63.00 |
60.10 |
239.84 |
61.91 |
21.74 |
|
| Interest Coverage Ratios (Post Tax) (%) |
63.00 |
60.10 |
239.84 |
61.91 |
21.74 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,404.64 |
1,355.21 |
952.52 |
585.60 |
234.45 |
|
| EV/Net Operating Revenue (X) |
12.04 |
10.21 |
6.93 |
5.86 |
3.63 |
|
| EV/EBITDA (X) |
43.69 |
33.52 |
26.21 |
22.30 |
15.67 |
|
| MarketCap/Net Operating Revenue (X) |
12.06 |
10.18 |
6.88 |
5.93 |
3.83 |
|
| Retention Ratios (%) |
94.41 |
95.58 |
97.84 |
93.90 |
0.00 |
|
| Price/BV (X) |
12.43 |
8.54 |
7.09 |
5.47 |
3.81 |
|
| Price/Net Operating Revenue |
12.06 |
10.18 |
6.88 |
5.93 |
3.83 |
|
| Earnings Yield |
0.02 |
0.02 |
0.03 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
