| Key Financial Ratios of Raghav Productivity Enhancers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.66 |
11.00 |
22.51 |
16.55 |
9.05 |
|
| Diluted EPS (Rs.) |
4.66 |
11.00 |
22.51 |
16.55 |
9.05 |
|
| Cash EPS (Rs.) |
5.24 |
12.17 |
24.74 |
19.23 |
10.44 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
38.95 |
69.19 |
117.27 |
100.48 |
59.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
38.95 |
69.19 |
117.27 |
100.48 |
59.84 |
|
| Dividend / Share(Rs.) |
1.00 |
0.90 |
1.00 |
1.00 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
25.13 |
51.74 |
120.04 |
92.61 |
59.36 |
|
| PBDIT/Share (Rs.) |
6.88 |
16.02 |
33.24 |
25.44 |
13.80 |
|
| PBIT/Share (Rs.) |
6.31 |
14.85 |
31.02 |
23.27 |
11.82 |
|
| PBT/Share (Rs.) |
6.28 |
14.78 |
30.21 |
22.68 |
11.28 |
|
| Net Profit/Share (Rs.) |
4.66 |
11.00 |
22.51 |
17.07 |
8.45 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.39 |
30.96 |
27.69 |
27.46 |
23.25 |
|
| PBIT Margin (%) |
25.09 |
28.69 |
25.84 |
25.12 |
19.91 |
|
| PBT Margin (%) |
24.99 |
28.55 |
25.16 |
24.49 |
19.00 |
|
| Net Profit Margin (%) |
18.54 |
21.25 |
18.75 |
18.42 |
14.24 |
|
| Return on Networth / Equity (%) |
11.96 |
15.89 |
19.19 |
16.98 |
14.12 |
|
| Return on Capital Employed (%) |
15.89 |
21.00 |
25.76 |
22.60 |
18.69 |
|
| Return on Assets (%) |
10.79 |
14.45 |
16.98 |
13.94 |
12.28 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.62 |
0.73 |
0.97 |
0.97 |
86.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.60 |
6.21 |
4.52 |
3.11 |
6.93 |
|
| Quick Ratio (X) |
5.18 |
4.30 |
3.24 |
2.51 |
5.38 |
|
| Inventory Turnover Ratio (X) |
4.95 |
1.75 |
2.62 |
2.48 |
6.86 |
|
| Dividend Payout Ratio (NP) (%) |
9.65 |
4.54 |
2.10 |
5.85 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
8.58 |
4.10 |
1.91 |
5.20 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.35 |
95.46 |
97.90 |
94.15 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
91.42 |
95.90 |
98.09 |
94.80 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,400.97 |
1,347.15 |
943.87 |
585.63 |
234.46 |
|
| EV/Net Operating Revenue (X) |
20.81 |
11.34 |
6.85 |
5.81 |
3.63 |
|
| EV/EBITDA (X) |
75.97 |
36.64 |
24.74 |
21.17 |
15.62 |
|
| MarketCap/Net Operating Revenue (X) |
20.86 |
11.38 |
6.86 |
5.89 |
3.83 |
|
| Retention Ratios (%) |
90.34 |
95.45 |
97.89 |
94.14 |
0.00 |
|
| Price/BV (X) |
13.46 |
8.51 |
7.02 |
5.43 |
3.80 |
|
| Price/Net Operating Revenue |
20.86 |
11.38 |
6.86 |
5.89 |
3.83 |
|
| Earnings Yield |
0.01 |
0.02 |
0.03 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
