| Key Financial Ratios of Orient Paper and Industries (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.17 |
10.50 |
9.90 |
80.32 |
15.22 |
|
| Diluted EPS (Rs.) |
8.17 |
10.50 |
9.90 |
80.32 |
15.22 |
|
| Cash EPS (Rs.) |
11.02 |
12.30 |
11.81 |
107.44 |
38.57 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
39.74 |
33.33 |
29.18 |
169.15 |
108.14 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
40.21 |
33.83 |
29.71 |
176.51 |
115.93 |
|
| Revenue from Operations/Share (Rs.) |
86.00 |
80.14 |
68.84 |
760.93 |
592.34 |
|
| PBDIT/Share (Rs.) |
16.51 |
22.24 |
18.30 |
175.98 |
85.94 |
|
| PBIT/Share (Rs.) |
13.66 |
20.44 |
16.54 |
153.81 |
63.59 |
|
| PBT/Share (Rs.) |
11.87 |
18.58 |
15.43 |
129.22 |
32.15 |
|
| Net Profit/Share (Rs.) |
8.17 |
10.50 |
9.90 |
80.32 |
15.22 |
|
| NP After MI And SOA / Share (Rs.) |
8.17 |
10.50 |
9.90 |
80.32 |
15.22 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.19 |
27.75 |
26.58 |
23.12 |
14.50 |
|
| PBIT Margin (%) |
15.87 |
25.50 |
24.03 |
20.21 |
10.73 |
|
| PBT Margin (%) |
13.79 |
23.18 |
22.41 |
16.98 |
5.42 |
|
| Net Profit Margin (%) |
9.50 |
13.10 |
14.37 |
10.55 |
2.56 |
|
| NP After MI And SOA Margin (%) |
9.50 |
13.10 |
14.37 |
10.55 |
2.56 |
|
| Return on Networth/Equity (%) |
20.55 |
31.50 |
33.92 |
47.48 |
14.07 |
|
| Return on Capital Employed (%) |
11.96 |
18.77 |
20.41 |
14.73 |
3.43 |
|
| Return on Assets (%) |
9.05 |
13.86 |
16.12 |
11.54 |
2.34 |
|
| Total Debt/Equity (X) |
0.61 |
0.66 |
0.24 |
1.30 |
2.57 |
|
| Asset Turnover Ratio (%) |
95.35 |
105.83 |
112.12 |
109.35 |
91.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.18 |
1.01 |
1.37 |
1.58 |
1.03 |
|
| Quick Ratio (X) |
0.82 |
0.73 |
0.97 |
1.17 |
0.75 |
|
| Inventory Turnover Ratio (X) |
11.04 |
14.05 |
13.35 |
12.16 |
10.14 |
|
| Dividend Payout Ratio (NP) (%) |
18.36 |
14.29 |
12.80 |
14.46 |
30.54 |
|
| Dividend Payout Ratio (CP) (%) |
13.60 |
12.20 |
10.73 |
10.81 |
12.05 |
|
| Earnings Retention Ratio (%) |
81.64 |
85.71 |
87.20 |
85.54 |
69.46 |
|
| Cash Earnings Retention Ratio (%) |
86.40 |
87.80 |
89.27 |
89.19 |
87.95 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
7.63 |
10.99 |
14.81 |
6.26 |
2.02 |
|
| Interest Coverage Ratios (Post Tax) (%) |
7.63 |
10.99 |
14.81 |
6.26 |
2.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,397.10 |
861.21 |
984.73 |
963.60 |
834.47 |
|
| EV/Net Operating Revenue (X) |
0.84 |
0.56 |
0.74 |
0.85 |
0.95 |
|
| EV/EBITDA (X) |
4.39 |
2.01 |
2.79 |
3.69 |
6.54 |
|
| MarketCap/Net Operating Revenue (X) |
0.59 |
0.30 |
0.65 |
0.56 |
0.48 |
|
| Retention Ratios (%) |
81.63 |
85.70 |
87.19 |
85.53 |
69.45 |
|
| Price/BV (X) |
1.27 |
0.73 |
1.54 |
2.53 |
2.62 |
|
| Price/Net Operating Revenue |
0.59 |
0.30 |
0.65 |
0.56 |
0.48 |
|
| Earnings Yield |
0.16 |
0.43 |
0.22 |
0.19 |
0.05 |
|
Source : Dion Global Solutions Limited
