| Key Financial Ratios of Orient Paper and Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.58 |
0.29 |
4.68 |
-1.36 |
-2.19 |
|
| Diluted EPS (Rs.) |
-2.58 |
0.29 |
4.68 |
-1.36 |
-2.19 |
|
| Cash EPS (Rs.) |
-0.16 |
2.35 |
6.23 |
0.11 |
-0.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
72.34 |
76.30 |
71.42 |
73.18 |
69.18 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
72.34 |
76.30 |
71.42 |
73.18 |
69.18 |
|
| Dividend / Share(Rs.) |
0.00 |
0.25 |
1.00 |
0.25 |
0.25 |
|
| Revenue from Operations/Share (Rs.) |
42.22 |
39.21 |
44.44 |
27.60 |
20.89 |
|
| PBDIT/Share (Rs.) |
-0.24 |
4.07 |
9.01 |
-0.36 |
-1.12 |
|
| PBIT/Share (Rs.) |
-2.66 |
2.01 |
7.45 |
-1.83 |
-2.65 |
|
| PBT/Share (Rs.) |
-4.19 |
0.65 |
6.96 |
-2.07 |
-2.96 |
|
| Net Profit/Share (Rs.) |
-2.58 |
0.29 |
4.68 |
-1.36 |
-2.19 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-0.56 |
10.36 |
20.26 |
-1.32 |
-5.36 |
|
| PBIT Margin (%) |
-6.29 |
5.12 |
16.76 |
-6.64 |
-12.66 |
|
| PBT Margin (%) |
-9.92 |
1.65 |
15.65 |
-7.49 |
-14.15 |
|
| Net Profit Margin (%) |
-6.10 |
0.74 |
10.52 |
-4.93 |
-10.49 |
|
| Return on Networth / Equity (%) |
-3.56 |
0.38 |
6.54 |
-1.85 |
-3.17 |
|
| Return on Capital Employed (%) |
-2.91 |
2.11 |
8.17 |
-2.06 |
-3.15 |
|
| Return on Assets (%) |
-2.26 |
0.25 |
4.50 |
-1.32 |
-2.37 |
|
| Total Debt/Equity (X) |
0.26 |
0.20 |
0.18 |
0.13 |
0.05 |
|
| Asset Turnover Ratio (%) |
0.37 |
0.36 |
0.43 |
0.28 |
22.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.80 |
0.49 |
0.77 |
0.46 |
0.72 |
|
| Quick Ratio (X) |
0.47 |
0.18 |
0.27 |
0.23 |
0.33 |
|
| Inventory Turnover Ratio (X) |
6.31 |
3.71 |
5.60 |
2.50 |
6.22 |
|
| Dividend Payout Ratio (NP) (%) |
-9.70 |
340.84 |
5.34 |
-18.36 |
-22.79 |
|
| Dividend Payout Ratio (CP) (%) |
-160.44 |
42.56 |
4.00 |
228.13 |
-74.94 |
|
| Earnings Retention Ratio (%) |
109.70 |
-240.84 |
94.66 |
118.36 |
122.79 |
|
| Cash Earnings Retention Ratio (%) |
260.44 |
57.44 |
96.00 |
-128.13 |
174.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
880.61 |
1,188.43 |
1,058.03 |
928.48 |
587.27 |
|
| EV/Net Operating Revenue (X) |
0.98 |
1.43 |
1.12 |
1.59 |
1.32 |
|
| EV/EBITDA (X) |
-173.80 |
13.78 |
5.54 |
-120.06 |
-24.70 |
|
| MarketCap/Net Operating Revenue (X) |
0.54 |
1.05 |
0.84 |
1.25 |
1.17 |
|
| Retention Ratios (%) |
109.70 |
-240.84 |
94.65 |
118.36 |
122.79 |
|
| Price/BV (X) |
0.32 |
0.54 |
0.52 |
0.47 |
0.35 |
|
| Price/Net Operating Revenue |
0.54 |
1.05 |
0.84 |
1.25 |
1.17 |
|
| Earnings Yield |
-0.11 |
0.01 |
0.13 |
-0.04 |
-0.09 |
|
Source : Dion Global Solutions Limited
