| Key Financial Ratios of Orient Paper and Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.94 |
4.79 |
2.32 |
1.84 |
1.03 |
|
| Diluted EPS (Rs.) |
0.94 |
4.79 |
2.32 |
1.84 |
1.03 |
|
| Cash EPS (Rs.) |
2.50 |
6.28 |
3.66 |
2.97 |
3.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
59.51 |
65.28 |
62.10 |
57.01 |
19.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
59.51 |
65.28 |
62.10 |
57.01 |
20.22 |
|
| Dividend / Share(Rs.) |
0.50 |
1.10 |
1.00 |
1.00 |
0.25 |
|
| Revenue from Operations/Share (Rs.) |
28.59 |
33.46 |
31.17 |
24.10 |
88.85 |
|
| PBDIT/Share (Rs.) |
2.80 |
8.09 |
5.80 |
2.43 |
5.70 |
|
| PBIT/Share (Rs.) |
1.23 |
6.60 |
4.47 |
1.24 |
3.54 |
|
| PBT/Share (Rs.) |
0.99 |
6.13 |
3.78 |
0.27 |
1.04 |
|
| Net Profit/Share (Rs.) |
0.94 |
4.79 |
2.32 |
1.79 |
1.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.78 |
24.17 |
18.61 |
10.07 |
6.41 |
|
| PBIT Margin (%) |
4.31 |
19.72 |
14.33 |
5.14 |
3.98 |
|
| PBT Margin (%) |
3.45 |
18.31 |
12.11 |
1.11 |
1.17 |
|
| Net Profit Margin (%) |
3.28 |
14.31 |
7.45 |
7.41 |
1.15 |
|
| Return on Networth / Equity (%) |
1.57 |
7.33 |
3.74 |
3.13 |
5.14 |
|
| Return on Capital Employed (%) |
1.72 |
8.45 |
3.04 |
2.48 |
3.39 |
|
| Return on Assets (%) |
1.17 |
5.63 |
2.72 |
2.10 |
1.61 |
|
| Total Debt/Equity (X) |
0.02 |
0.02 |
0.05 |
0.14 |
1.01 |
|
| Asset Turnover Ratio (%) |
35.78 |
39.33 |
36.55 |
28.37 |
140.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.80 |
0.98 |
0.66 |
0.61 |
1.08 |
|
| Quick Ratio (X) |
0.36 |
0.46 |
0.34 |
0.33 |
0.75 |
|
| Inventory Turnover Ratio (X) |
7.63 |
9.18 |
10.64 |
6.54 |
8.16 |
|
| Dividend Payout Ratio (NP) (%) |
63.88 |
22.96 |
60.26 |
13.50 |
24.36 |
|
| Dividend Payout Ratio (CP) (%) |
23.98 |
17.51 |
38.28 |
8.11 |
7.83 |
|
| Earnings Retention Ratio (%) |
36.12 |
77.04 |
39.74 |
86.50 |
75.64 |
|
| Cash Earnings Retention Ratio (%) |
76.02 |
82.49 |
61.72 |
91.89 |
92.17 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
329.71 |
761.35 |
902.61 |
1,881.25 |
1,065.85 |
|
| EV/Net Operating Revenue (X) |
0.54 |
1.07 |
1.36 |
3.68 |
0.59 |
|
| EV/EBITDA (X) |
5.56 |
4.44 |
7.33 |
36.52 |
9.12 |
|
| MarketCap/Net Operating Revenue (X) |
0.51 |
1.05 |
1.27 |
3.37 |
0.39 |
|
| Retention Ratios (%) |
36.11 |
77.03 |
39.73 |
86.49 |
75.63 |
|
| Price/BV (X) |
0.25 |
0.54 |
0.64 |
1.42 |
1.74 |
|
| Price/Net Operating Revenue |
0.51 |
1.05 |
1.27 |
3.37 |
0.39 |
|
| Earnings Yield |
0.06 |
0.14 |
0.06 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
