| Key Financial Ratios of Optiemus Infracom (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.59 |
2.91 |
4.05 |
2.16 |
11.00 |
|
| Diluted EPS (Rs.) |
2.58 |
2.91 |
4.05 |
2.16 |
11.00 |
|
| Cash EPS (Rs.) |
2.58 |
2.93 |
4.06 |
2.17 |
10.91 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
67.52 |
49.19 |
47.78 |
43.61 |
41.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
67.52 |
49.19 |
47.78 |
43.61 |
41.45 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
1.50 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
67.79 |
75.06 |
69.57 |
50.08 |
20.88 |
|
| PBDIT/Share (Rs.) |
3.88 |
4.20 |
5.09 |
3.42 |
0.75 |
|
| PBIT/Share (Rs.) |
3.85 |
4.19 |
5.08 |
3.41 |
0.43 |
|
| PBT/Share (Rs.) |
3.75 |
4.16 |
4.97 |
3.00 |
-0.22 |
|
| Net Profit/Share (Rs.) |
2.55 |
2.92 |
4.05 |
2.16 |
10.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.72 |
5.59 |
7.31 |
6.82 |
3.61 |
|
| PBIT Margin (%) |
5.68 |
5.57 |
7.30 |
6.81 |
2.05 |
|
| PBT Margin (%) |
5.52 |
5.53 |
7.14 |
5.99 |
-1.03 |
|
| Net Profit Margin (%) |
3.75 |
3.88 |
5.82 |
4.31 |
50.70 |
|
| Return on Networth / Equity (%) |
3.77 |
5.92 |
8.48 |
4.94 |
25.53 |
|
| Return on Capital Employed (%) |
5.66 |
8.45 |
10.62 |
7.78 |
1.02 |
|
| Return on Assets (%) |
2.89 |
4.50 |
5.86 |
3.45 |
21.25 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.05 |
0.09 |
|
| Asset Turnover Ratio (%) |
0.89 |
1.12 |
1.06 |
0.89 |
0.37 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.89 |
3.11 |
2.41 |
2.41 |
4.63 |
|
| Quick Ratio (X) |
1.89 |
3.10 |
2.40 |
2.39 |
4.54 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
51.44 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
51.22 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
48.56 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
48.78 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,720.67 |
2,160.02 |
1,764.73 |
2,745.76 |
1,052.85 |
|
| EV/Net Operating Revenue (X) |
6.29 |
3.35 |
2.95 |
6.39 |
5.88 |
|
| EV/EBITDA (X) |
109.83 |
59.91 |
40.42 |
93.63 |
162.73 |
|
| MarketCap/Net Operating Revenue (X) |
6.34 |
3.36 |
2.96 |
6.37 |
5.81 |
|
| Retention Ratios (%) |
0.00 |
48.55 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
6.37 |
5.12 |
4.31 |
7.31 |
2.93 |
|
| Price/Net Operating Revenue |
6.34 |
3.36 |
2.96 |
6.37 |
5.81 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.01 |
0.09 |
|
Source : Dion Global Solutions Limited
