| Key Financial Ratios of Nettlinx (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.35 |
2.62 |
1.16 |
0.93 |
-1.20 |
|
| Diluted EPS (Rs.) |
2.35 |
2.62 |
1.13 |
0.93 |
-1.20 |
|
| Cash EPS (Rs.) |
2.77 |
3.00 |
1.95 |
1.70 |
-0.32 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
21.69 |
19.66 |
32.93 |
29.90 |
28.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
21.69 |
19.66 |
32.93 |
29.90 |
28.95 |
|
| Dividend / Share(Rs.) |
0.00 |
0.40 |
0.40 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
9.40 |
8.27 |
8.65 |
8.47 |
6.66 |
|
| PBDIT/Share (Rs.) |
4.24 |
4.42 |
3.21 |
2.95 |
1.69 |
|
| PBIT/Share (Rs.) |
3.82 |
4.04 |
2.43 |
2.18 |
0.67 |
|
| PBT/Share (Rs.) |
3.31 |
3.63 |
1.59 |
1.19 |
-0.44 |
|
| Net Profit/Share (Rs.) |
2.35 |
2.62 |
1.16 |
0.93 |
-1.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
45.12 |
53.48 |
37.12 |
34.85 |
25.34 |
|
| PBIT Margin (%) |
40.65 |
48.85 |
28.04 |
25.77 |
10.08 |
|
| PBT Margin (%) |
35.23 |
43.90 |
18.42 |
14.01 |
-6.57 |
|
| Net Profit Margin (%) |
25.02 |
31.71 |
13.43 |
10.94 |
-19.99 |
|
| Return on Networth / Equity (%) |
10.83 |
13.33 |
3.52 |
3.09 |
-4.59 |
|
| Return on Capital Employed (%) |
17.37 |
20.09 |
6.11 |
5.56 |
1.73 |
|
| Return on Assets (%) |
7.81 |
10.39 |
2.72 |
2.19 |
-3.14 |
|
| Total Debt/Equity (X) |
0.30 |
0.21 |
0.22 |
0.34 |
0.31 |
|
| Asset Turnover Ratio (%) |
0.34 |
0.36 |
0.21 |
0.20 |
15.73 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.27 |
1.13 |
2.00 |
1.76 |
1.70 |
|
| Quick Ratio (X) |
1.27 |
1.13 |
2.00 |
1.76 |
1.70 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
17.01 |
0.00 |
34.41 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
14.43 |
0.00 |
20.52 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
82.99 |
0.00 |
65.59 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
85.57 |
0.00 |
79.48 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
103.05 |
295.98 |
243.51 |
105.08 |
86.33 |
|
| EV/Net Operating Revenue (X) |
4.54 |
14.81 |
23.92 |
10.82 |
11.31 |
|
| EV/EBITDA (X) |
10.05 |
27.69 |
64.44 |
31.05 |
44.64 |
|
| MarketCap/Net Operating Revenue (X) |
3.87 |
14.32 |
23.13 |
9.66 |
10.11 |
|
| Retention Ratios (%) |
82.98 |
0.00 |
65.58 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.67 |
6.02 |
6.08 |
2.74 |
2.33 |
|
| Price/Net Operating Revenue |
3.87 |
14.33 |
23.13 |
9.66 |
10.11 |
|
| Earnings Yield |
0.06 |
0.02 |
0.01 |
0.01 |
-0.02 |
|
Source : Dion Global Solutions Limited
