| Key Financial Ratios of My Money Securities (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.10 |
1.23 |
0.16 |
0.65 |
0.05 |
|
| Diluted EPS (Rs.) |
4.10 |
1.23 |
0.15 |
0.55 |
0.05 |
|
| Cash EPS (Rs.) |
4.15 |
1.27 |
0.18 |
0.66 |
0.07 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
15.83 |
11.73 |
10.54 |
10.56 |
8.27 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
15.83 |
11.73 |
10.54 |
10.56 |
8.27 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
8.76 |
1.89 |
0.46 |
1.27 |
0.40 |
|
| PBDIT/Share (Rs.) |
6.33 |
1.44 |
0.15 |
0.76 |
0.12 |
|
| PBIT/Share (Rs.) |
6.28 |
1.41 |
0.13 |
0.74 |
0.10 |
|
| PBT/Share (Rs.) |
6.25 |
1.32 |
0.07 |
0.70 |
0.00 |
|
| Net Profit/Share (Rs.) |
4.10 |
1.24 |
0.16 |
0.65 |
0.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
72.25 |
76.03 |
32.89 |
59.50 |
30.42 |
|
| PBIT Margin (%) |
71.70 |
74.33 |
28.60 |
58.18 |
24.46 |
|
| PBT Margin (%) |
71.38 |
69.60 |
16.05 |
54.93 |
0.53 |
|
| Net Profit Margin (%) |
46.85 |
65.49 |
35.04 |
50.80 |
12.45 |
|
| Return on Networth / Equity (%) |
25.91 |
10.56 |
1.53 |
6.12 |
0.59 |
|
| Return on Capital Employed (%) |
39.06 |
11.76 |
1.24 |
6.99 |
1.16 |
|
| Return on Assets (%) |
21.01 |
9.28 |
1.29 |
5.27 |
0.46 |
|
| Total Debt/Equity (X) |
0.02 |
0.05 |
0.10 |
0.06 |
0.15 |
|
| Asset Turnover Ratio (%) |
0.53 |
0.15 |
0.04 |
0.13 |
3.70 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.55 |
7.75 |
5.19 |
6.37 |
3.56 |
|
| Quick Ratio (X) |
2.14 |
3.24 |
2.57 |
3.95 |
2.43 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.15 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
37.37 |
22.40 |
10.59 |
29.98 |
20.89 |
|
| EV/Net Operating Revenue (X) |
2.54 |
7.05 |
14.09 |
16.35 |
52.78 |
|
| EV/EBITDA (X) |
3.52 |
9.27 |
42.84 |
27.48 |
173.49 |
|
| MarketCap/Net Operating Revenue (X) |
2.98 |
8.16 |
19.58 |
18.54 |
56.84 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.65 |
1.32 |
0.86 |
2.24 |
2.72 |
|
| Price/Net Operating Revenue |
2.98 |
8.16 |
19.59 |
18.54 |
56.96 |
|
| Earnings Yield |
0.16 |
0.08 |
0.02 |
0.03 |
0.00 |
|
Source : Dion Global Solutions Limited
