| Profit & Loss account of Metkore Alloys Industries (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8.92 |
11.10 |
46.21 |
292.21 |
346.50 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.97 |
4.46 |
8.17 |
|
| Revenue From Operations [Net] |
8.92 |
11.10 |
45.24 |
287.75 |
338.33 |
|
| Total Operating Revenues |
8.92 |
11.10 |
45.24 |
288.02 |
341.51 |
|
| Other Income |
0.03 |
0.02 |
0.02 |
0.36 |
0.08 |
|
| Total Revenue |
8.95 |
11.12 |
45.26 |
288.39 |
341.58 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.15 |
0.31 |
0.00 |
30.91 |
63.19 |
|
| Purchase Of Stock-In Trade |
0.78 |
0.28 |
41.54 |
231.10 |
236.29 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
16.37 |
4.59 |
4.33 |
-13.09 |
-35.80 |
|
| Employee Benefit Expenses |
1.98 |
2.69 |
3.16 |
4.73 |
5.33 |
|
| Finance Costs |
0.03 |
0.03 |
3.66 |
7.25 |
6.95 |
|
| Depreciation And Amortisation Expenses |
1.37 |
1.02 |
1.23 |
2.86 |
2.55 |
|
| Other Expenses |
7.44 |
24.18 |
2.68 |
22.10 |
48.45 |
|
| Total Expenses |
28.10 |
33.09 |
56.60 |
285.86 |
326.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-19.15 |
-21.97 |
-11.34 |
2.52 |
14.63 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-19.15 |
-21.97 |
-11.34 |
2.52 |
14.63 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.22 |
-0.08 |
0.30 |
-0.84 |
-0.48 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.22 |
-0.08 |
0.30 |
-0.84 |
-0.48 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-18.93 |
-21.89 |
-11.63 |
3.36 |
15.11 |
|
| Profit/Loss From Continuing Operations |
-18.93 |
-21.89 |
-11.63 |
3.36 |
15.11 |
|
| Profit/Loss For The Period |
-18.93 |
-21.89 |
-11.63 |
3.36 |
15.11 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.69 |
-3.11 |
-1.65 |
0.48 |
2.03 |
|
| Diluted EPS (Rs.) |
-2.69 |
-3.11 |
-1.65 |
0.48 |
2.03 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
3.50 |
4.31 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
27.41 |
58.87 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.93 |
3.35 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.85 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.26 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
6.00 |
|
Source : Dion Global Solutions Limited
