| Key Financial Ratios of Maruti Infrastructure (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.21 |
1.35 |
1.01 |
0.41 |
0.57 |
|
| Diluted EPS (Rs.) |
0.21 |
1.35 |
1.01 |
0.41 |
0.57 |
|
| Cash EPS (Rs.) |
0.23 |
1.53 |
1.18 |
0.55 |
0.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.95 |
20.60 |
19.25 |
18.24 |
17.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.95 |
20.60 |
19.25 |
18.24 |
17.83 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
5.41 |
30.72 |
28.15 |
20.41 |
26.05 |
|
| PBDIT/Share (Rs.) |
0.41 |
3.12 |
2.39 |
1.60 |
1.55 |
|
| PBIT/Share (Rs.) |
0.38 |
2.94 |
2.23 |
1.46 |
1.45 |
|
| PBT/Share (Rs.) |
0.23 |
2.07 |
1.32 |
0.67 |
0.80 |
|
| Net Profit/Share (Rs.) |
0.21 |
1.35 |
1.01 |
0.41 |
0.57 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.54 |
10.16 |
8.49 |
7.84 |
5.93 |
|
| PBIT Margin (%) |
7.10 |
9.57 |
7.90 |
7.17 |
5.54 |
|
| PBT Margin (%) |
4.16 |
6.74 |
4.70 |
3.29 |
3.08 |
|
| Net Profit Margin (%) |
3.80 |
4.40 |
3.60 |
2.02 |
2.17 |
|
| Return on Networth / Equity (%) |
6.96 |
6.55 |
5.26 |
2.26 |
3.18 |
|
| Return on Capital Employed (%) |
11.82 |
12.16 |
9.46 |
7.35 |
7.50 |
|
| Return on Assets (%) |
2.81 |
2.96 |
2.22 |
1.17 |
1.96 |
|
| Total Debt/Equity (X) |
0.65 |
0.64 |
0.78 |
0.49 |
0.35 |
|
| Asset Turnover Ratio (%) |
0.81 |
0.67 |
0.70 |
0.64 |
89.96 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.75 |
1.86 |
1.89 |
2.17 |
2.52 |
|
| Quick Ratio (X) |
0.75 |
0.44 |
0.92 |
0.88 |
0.93 |
|
| Inventory Turnover Ratio (X) |
1.22 |
0.00 |
0.00 |
1.28 |
1.68 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
135.41 |
219.11 |
116.57 |
83.13 |
35.25 |
|
| EV/Net Operating Revenue (X) |
2.67 |
5.71 |
3.31 |
3.26 |
1.08 |
|
| EV/EBITDA (X) |
35.39 |
56.16 |
39.01 |
41.55 |
18.24 |
|
| MarketCap/Net Operating Revenue (X) |
2.34 |
5.31 |
2.82 |
2.88 |
0.93 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.28 |
7.91 |
4.12 |
3.22 |
1.35 |
|
| Price/Net Operating Revenue |
2.34 |
5.31 |
2.82 |
2.88 |
0.93 |
|
| Earnings Yield |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
