| Key Financial Ratios of Marine Electricals India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.83 |
2.02 |
1.38 |
1.06 |
1.05 |
|
| Diluted EPS (Rs.) |
2.81 |
2.02 |
1.36 |
1.06 |
1.05 |
|
| Cash EPS (Rs.) |
3.89 |
2.71 |
1.97 |
1.85 |
1.85 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
29.27 |
18.90 |
17.00 |
14.80 |
13.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
29.27 |
18.90 |
17.00 |
14.80 |
13.86 |
|
| Revenue from Operations/Share (Rs.) |
55.61 |
46.89 |
35.06 |
30.68 |
20.49 |
|
| PBDIT/Share (Rs.) |
5.95 |
4.44 |
3.41 |
2.94 |
2.85 |
|
| PBIT/Share (Rs.) |
4.82 |
3.66 |
2.77 |
2.18 |
2.11 |
|
| PBT/Share (Rs.) |
3.80 |
2.73 |
1.98 |
1.59 |
1.38 |
|
| Net Profit/Share (Rs.) |
2.76 |
1.93 |
1.33 |
1.08 |
1.10 |
|
| NP After MI And SOA / Share (Rs.) |
2.79 |
1.95 |
1.35 |
1.06 |
1.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.69 |
9.47 |
9.73 |
9.59 |
13.91 |
|
| PBIT Margin (%) |
8.66 |
7.80 |
7.90 |
7.10 |
10.28 |
|
| PBT Margin (%) |
6.82 |
5.81 |
5.66 |
5.17 |
6.73 |
|
| Net Profit Margin (%) |
4.96 |
4.11 |
3.79 |
3.53 |
5.38 |
|
| NP After MI And SOA Margin (%) |
5.01 |
4.16 |
3.83 |
3.44 |
5.13 |
|
| Return on Networth/Equity (%) |
9.51 |
10.33 |
8.15 |
7.43 |
7.91 |
|
| Return on Capital Employed (%) |
15.15 |
16.86 |
14.47 |
14.11 |
14.18 |
|
| Return on Assets (%) |
5.30 |
4.20 |
3.64 |
3.47 |
3.36 |
|
| Total Debt/Equity (X) |
0.12 |
0.38 |
0.31 |
0.20 |
0.30 |
|
| Asset Turnover Ratio (%) |
1.14 |
1.15 |
1.06 |
0.97 |
65.57 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.14 |
1.48 |
1.60 |
1.65 |
1.61 |
|
| Quick Ratio (X) |
1.86 |
1.20 |
1.32 |
1.22 |
1.21 |
|
| Inventory Turnover Ratio (X) |
6.36 |
6.36 |
4.39 |
3.60 |
3.17 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
18.90 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
10.98 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
81.10 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
89.02 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.83 |
4.76 |
4.33 |
4.96 |
3.92 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.83 |
4.76 |
4.33 |
4.96 |
3.92 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,164.14 |
1,273.74 |
505.03 |
411.73 |
849.37 |
|
| EV/Net Operating Revenue (X) |
2.82 |
2.05 |
1.14 |
1.09 |
3.38 |
|
| EV/EBITDA (X) |
26.38 |
21.62 |
11.72 |
11.41 |
24.30 |
|
| MarketCap/Net Operating Revenue (X) |
2.82 |
1.92 |
1.02 |
1.01 |
3.21 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
81.09 |
0.00 |
|
| Price/BV (X) |
5.36 |
4.77 |
2.17 |
2.17 |
4.95 |
|
| Price/Net Operating Revenue |
2.82 |
1.92 |
1.02 |
1.01 |
3.21 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
