| Key Financial Ratios of Marine Electricals India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.03 |
2.21 |
1.59 |
1.02 |
0.64 |
|
| Diluted EPS (Rs.) |
2.99 |
2.21 |
1.56 |
1.02 |
0.64 |
|
| Cash EPS (Rs.) |
3.80 |
2.64 |
2.03 |
1.64 |
1.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27.33 |
16.79 |
14.26 |
11.75 |
10.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27.33 |
16.79 |
14.26 |
11.75 |
10.91 |
|
| Dividend / Share(Rs.) |
0.30 |
0.20 |
0.00 |
0.00 |
0.04 |
|
| Revenue from Operations/Share (Rs.) |
50.79 |
40.23 |
30.98 |
26.32 |
16.29 |
|
| PBDIT/Share (Rs.) |
5.57 |
4.14 |
3.25 |
2.58 |
2.14 |
|
| PBIT/Share (Rs.) |
4.74 |
3.63 |
2.77 |
1.96 |
1.51 |
|
| PBT/Share (Rs.) |
3.90 |
2.85 |
2.09 |
1.44 |
0.89 |
|
| Net Profit/Share (Rs.) |
2.97 |
2.14 |
1.54 |
1.02 |
0.64 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.97 |
10.28 |
10.50 |
9.81 |
13.12 |
|
| PBIT Margin (%) |
9.34 |
9.03 |
8.94 |
7.46 |
9.29 |
|
| PBT Margin (%) |
7.68 |
7.08 |
6.73 |
5.46 |
5.43 |
|
| Net Profit Margin (%) |
5.85 |
5.31 |
4.98 |
3.86 |
3.91 |
|
| Return on Networth / Equity (%) |
10.88 |
12.72 |
10.83 |
8.64 |
5.84 |
|
| Return on Capital Employed (%) |
16.47 |
19.18 |
17.23 |
15.84 |
12.72 |
|
| Return on Assets (%) |
6.46 |
5.46 |
5.23 |
4.45 |
2.63 |
|
| Total Debt/Equity (X) |
0.08 |
0.34 |
0.30 |
0.19 |
0.31 |
|
| Asset Turnover Ratio (%) |
1.21 |
1.20 |
1.20 |
1.12 |
67.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.19 |
1.46 |
1.60 |
1.69 |
1.58 |
|
| Quick Ratio (X) |
1.95 |
1.18 |
1.33 |
1.24 |
1.19 |
|
| Inventory Turnover Ratio (X) |
10.68 |
7.39 |
5.57 |
4.24 |
3.41 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
19.67 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
12.22 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
80.33 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
87.78 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,148.09 |
1,253.98 |
490.69 |
398.49 |
838.21 |
|
| EV/Net Operating Revenue (X) |
3.07 |
2.35 |
1.25 |
1.23 |
4.19 |
|
| EV/EBITDA (X) |
27.94 |
22.84 |
11.94 |
12.57 |
31.96 |
|
| MarketCap/Net Operating Revenue (X) |
3.09 |
2.24 |
1.16 |
1.17 |
4.04 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
80.32 |
0.00 |
|
| Price/BV (X) |
5.74 |
5.37 |
2.51 |
2.63 |
6.03 |
|
| Price/Net Operating Revenue |
3.09 |
2.24 |
1.16 |
1.17 |
4.04 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.03 |
0.01 |
|
Source : Dion Global Solutions Limited
