| Profit & Loss account of Manas Polymers and Energies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
3 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
31.54 |
4.76 |
20.36 |
18.70 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
31.54 |
4.76 |
20.36 |
18.70 |
|
| Total Operating Revenues |
31.54 |
4.76 |
20.36 |
18.70 |
|
| Other Income |
1.51 |
0.27 |
0.00 |
0.01 |
|
| Total Revenue |
33.06 |
5.03 |
20.36 |
18.71 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
23.57 |
3.57 |
16.57 |
15.06 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.93 |
-0.13 |
-1.10 |
-0.13 |
|
| Employee Benefit Expenses |
0.84 |
0.12 |
0.57 |
0.51 |
|
| Finance Costs |
0.80 |
0.26 |
0.61 |
0.54 |
|
| Depreciation And Amortisation Expenses |
0.98 |
0.21 |
0.76 |
0.60 |
|
| Other Expenses |
2.30 |
0.31 |
1.81 |
1.67 |
|
| Total Expenses |
27.57 |
4.34 |
19.21 |
18.25 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.49 |
0.69 |
1.14 |
0.46 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
5.49 |
0.69 |
1.14 |
0.46 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
1.19 |
0.18 |
0.29 |
0.11 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.01 |
-0.23 |
-0.13 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.20 |
0.19 |
0.06 |
-0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
4.29 |
0.50 |
1.08 |
0.47 |
|
| Profit/Loss From Continuing Operations |
4.29 |
0.50 |
1.08 |
0.47 |
|
| Profit/Loss For The Period |
4.29 |
0.50 |
1.08 |
0.47 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
8.81 |
1.03 |
0.00 |
0.00 |
|
| Diluted EPS (Rs.) |
8.81 |
1.03 |
0.00 |
0.00 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
3.57 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
