| Key Financial Ratios of Manaksia Aluminium Company (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.89 |
1.12 |
0.19 |
-0.82 |
-0.77 |
|
| Diluted EPS (Rs.) |
0.89 |
1.12 |
0.19 |
-0.82 |
-0.77 |
|
| Cash EPS (Rs.) |
1.72 |
1.88 |
0.96 |
-0.02 |
0.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
17.06 |
16.22 |
15.11 |
14.92 |
15.61 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
17.06 |
16.22 |
15.11 |
14.92 |
15.61 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
42.92 |
42.06 |
34.78 |
36.38 |
40.52 |
|
| PBDIT/Share (Rs.) |
3.53 |
2.75 |
2.13 |
1.02 |
0.89 |
|
| PBIT/Share (Rs.) |
2.70 |
2.00 |
1.37 |
0.23 |
0.07 |
|
| PBT/Share (Rs.) |
0.78 |
0.61 |
0.31 |
-0.85 |
-0.98 |
|
| Net Profit/Share (Rs.) |
0.89 |
1.12 |
0.19 |
-0.82 |
-0.77 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.22 |
6.54 |
6.13 |
2.81 |
2.18 |
|
| PBIT Margin (%) |
6.28 |
4.74 |
3.93 |
0.62 |
0.17 |
|
| PBT Margin (%) |
1.82 |
1.46 |
0.90 |
-2.34 |
-2.40 |
|
| Net Profit Margin (%) |
2.07 |
2.65 |
0.54 |
-2.24 |
-1.89 |
|
| Return on Networth / Equity (%) |
5.22 |
6.89 |
1.25 |
-5.47 |
-4.92 |
|
| Return on Capital Employed (%) |
12.17 |
9.58 |
7.28 |
1.27 |
-4.08 |
|
| Return on Assets (%) |
2.21 |
2.89 |
0.56 |
-2.41 |
-2.24 |
|
| Total Debt/Equity (X) |
0.63 |
0.62 |
0.87 |
0.91 |
0.85 |
|
| Asset Turnover Ratio (%) |
106.56 |
1.16 |
102.73 |
107.54 |
118.20 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.35 |
1.31 |
1.28 |
1.21 |
1.24 |
|
| Quick Ratio (X) |
0.65 |
0.69 |
0.53 |
0.54 |
0.64 |
|
| Inventory Turnover Ratio (X) |
3.41 |
2.73 |
3.05 |
3.40 |
4.36 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
78.34 |
104.93 |
139.33 |
131.03 |
108.18 |
|
| EV/Net Operating Revenue (X) |
0.28 |
0.38 |
0.61 |
0.55 |
0.41 |
|
| EV/EBITDA (X) |
3.39 |
5.81 |
9.96 |
19.52 |
18.64 |
|
| MarketCap/Net Operating Revenue (X) |
0.06 |
0.17 |
0.25 |
0.18 |
0.08 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.15 |
0.45 |
0.57 |
0.43 |
0.20 |
|
| Price/Net Operating Revenue |
0.06 |
0.17 |
0.25 |
0.18 |
0.08 |
|
| Earnings Yield |
0.36 |
0.15 |
0.02 |
-0.13 |
-0.24 |
|
Source : Dion Global Solutions Limited
