| Key Financial Ratios of Manaksia Aluminium Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.92 |
0.78 |
1.35 |
1.14 |
-0.48 |
|
| Diluted EPS (Rs.) |
0.92 |
0.78 |
1.35 |
1.14 |
-0.48 |
|
| Cash EPS (Rs.) |
2.19 |
1.97 |
2.44 |
2.08 |
0.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
20.65 |
19.81 |
19.09 |
17.75 |
16.59 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
20.65 |
19.81 |
19.09 |
17.75 |
16.59 |
|
| Dividend / Share(Rs.) |
0.07 |
0.07 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
77.69 |
66.00 |
71.16 |
66.56 |
41.45 |
|
| PBDIT/Share (Rs.) |
6.70 |
5.49 |
5.05 |
4.28 |
2.24 |
|
| PBIT/Share (Rs.) |
5.43 |
4.30 |
3.97 |
3.34 |
1.34 |
|
| PBT/Share (Rs.) |
1.23 |
1.00 |
1.69 |
1.30 |
-0.61 |
|
| Net Profit/Share (Rs.) |
0.92 |
0.78 |
1.35 |
1.14 |
-0.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.62 |
8.32 |
7.09 |
6.42 |
5.41 |
|
| PBIT Margin (%) |
6.99 |
6.50 |
5.57 |
5.01 |
3.23 |
|
| PBT Margin (%) |
1.58 |
1.52 |
2.38 |
1.95 |
-1.47 |
|
| Net Profit Margin (%) |
1.18 |
1.17 |
1.90 |
1.70 |
-1.16 |
|
| Return on Networth / Equity (%) |
4.46 |
3.91 |
7.08 |
6.41 |
-2.90 |
|
| Return on Capital Employed (%) |
18.04 |
16.06 |
14.03 |
13.26 |
6.07 |
|
| Return on Assets (%) |
1.19 |
1.21 |
2.34 |
2.00 |
-0.98 |
|
| Total Debt/Equity (X) |
1.77 |
1.33 |
1.15 |
1.09 |
0.95 |
|
| Asset Turnover Ratio (%) |
1.10 |
1.09 |
1.24 |
1.26 |
84.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.16 |
1.21 |
1.35 |
1.27 |
1.24 |
|
| Quick Ratio (X) |
0.49 |
0.55 |
0.63 |
0.56 |
0.57 |
|
| Inventory Turnover Ratio (X) |
2.80 |
2.90 |
2.35 |
2.48 |
2.31 |
|
| Dividend Payout Ratio (NP) (%) |
7.58 |
6.44 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.19 |
2.53 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
92.42 |
93.56 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
96.81 |
97.47 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
338.72 |
328.66 |
258.99 |
267.35 |
146.49 |
|
| EV/Net Operating Revenue (X) |
0.67 |
0.76 |
0.56 |
0.61 |
0.54 |
|
| EV/EBITDA (X) |
7.71 |
9.13 |
7.82 |
9.54 |
9.96 |
|
| MarketCap/Net Operating Revenue (X) |
0.24 |
0.39 |
0.28 |
0.36 |
0.21 |
|
| Retention Ratios (%) |
92.41 |
93.55 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.89 |
1.30 |
1.06 |
1.35 |
0.52 |
|
| Price/Net Operating Revenue |
0.24 |
0.39 |
0.28 |
0.36 |
0.21 |
|
| Earnings Yield |
0.05 |
0.03 |
0.07 |
0.05 |
-0.06 |
|
Source : Dion Global Solutions Limited
