| Profit & Loss account of Kirloskar Electric Co (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
543.82 |
557.35 |
473.55 |
334.67 |
277.58 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
543.82 |
557.35 |
473.55 |
334.67 |
277.58 |
|
| Total Operating Revenues |
543.82 |
557.35 |
473.55 |
334.67 |
277.58 |
|
| Other Income |
7.75 |
7.99 |
22.25 |
119.02 |
7.70 |
|
| Total Revenue |
551.57 |
565.34 |
495.80 |
453.69 |
285.28 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
378.61 |
388.04 |
323.67 |
255.88 |
192.19 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
2.20 |
4.17 |
-2.96 |
-8.58 |
9.04 |
|
| Employee Benefit Expenses |
75.46 |
76.53 |
65.88 |
59.77 |
56.85 |
|
| Finance Costs |
24.32 |
25.65 |
22.48 |
30.73 |
30.05 |
|
| Depreciation And Amortisation Expenses |
4.89 |
5.02 |
5.00 |
5.20 |
8.36 |
|
| Other Expenses |
72.05 |
51.85 |
50.65 |
43.31 |
36.93 |
|
| Total Expenses |
557.54 |
551.26 |
464.73 |
386.30 |
333.39 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-5.97 |
14.08 |
31.08 |
67.39 |
-48.11 |
|
| Exceptional Items |
9.95 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.98 |
14.08 |
31.08 |
67.39 |
-48.11 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.73 |
14.08 |
31.07 |
67.39 |
-48.11 |
|
| Profit/Loss From Continuing Operations |
3.73 |
14.08 |
31.07 |
67.39 |
-48.11 |
|
| Profit/Loss For The Period |
3.73 |
14.08 |
31.07 |
67.39 |
-48.11 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
3.73 |
14.08 |
31.07 |
67.39 |
-48.11 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.00 |
2.00 |
5.00 |
10.00 |
-7.00 |
|
| Diluted EPS (Rs.) |
1.00 |
2.00 |
5.00 |
10.00 |
-7.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
