| Key Financial Ratios of Khadim India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.83 |
3.51 |
9.74 |
3.59 |
-18.32 |
|
| Diluted EPS (Rs.) |
2.83 |
3.51 |
9.74 |
3.59 |
-18.32 |
|
| Cash EPS (Rs.) |
18.48 |
25.79 |
31.10 |
22.28 |
3.52 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
136.93 |
132.23 |
125.41 |
115.55 |
111.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
136.93 |
132.23 |
125.41 |
115.55 |
111.81 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
227.46 |
339.09 |
367.43 |
328.93 |
348.46 |
|
| PBDIT/Share (Rs.) |
41.17 |
44.12 |
50.08 |
35.66 |
11.96 |
|
| PBIT/Share (Rs.) |
25.51 |
21.81 |
28.73 |
16.97 |
-9.88 |
|
| PBT/Share (Rs.) |
11.98 |
4.55 |
12.56 |
4.33 |
-24.00 |
|
| Net Profit/Share (Rs.) |
2.83 |
3.48 |
9.74 |
3.59 |
-18.32 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.09 |
13.01 |
13.63 |
10.84 |
3.43 |
|
| PBIT Margin (%) |
11.21 |
6.43 |
7.81 |
5.15 |
-2.83 |
|
| PBT Margin (%) |
5.26 |
1.34 |
3.41 |
1.31 |
-6.88 |
|
| Net Profit Margin (%) |
1.24 |
1.02 |
2.65 |
1.09 |
-5.25 |
|
| Return on Networth / Equity (%) |
2.06 |
2.63 |
7.76 |
3.11 |
-16.38 |
|
| Return on Capital Employed (%) |
11.14 |
9.39 |
12.69 |
9.44 |
-5.24 |
|
| Return on Assets (%) |
0.68 |
0.86 |
2.38 |
0.99 |
-5.22 |
|
| Total Debt/Equity (X) |
0.45 |
0.51 |
0.53 |
0.59 |
1.19 |
|
| Asset Turnover Ratio (%) |
0.56 |
0.84 |
0.95 |
0.92 |
99.31 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.43 |
1.43 |
1.35 |
1.22 |
1.19 |
|
| Quick Ratio (X) |
0.80 |
0.80 |
0.80 |
0.71 |
0.71 |
|
| Inventory Turnover Ratio (X) |
2.04 |
0.71 |
0.93 |
1.28 |
4.45 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
629.01 |
660.39 |
436.68 |
510.53 |
500.42 |
|
| EV/Net Operating Revenue (X) |
1.50 |
1.07 |
0.66 |
0.86 |
0.80 |
|
| EV/EBITDA (X) |
8.31 |
8.25 |
4.85 |
7.97 |
23.28 |
|
| MarketCap/Net Operating Revenue (X) |
1.26 |
0.90 |
0.50 |
0.68 |
0.42 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.10 |
2.32 |
1.47 |
1.92 |
1.32 |
|
| Price/Net Operating Revenue |
1.26 |
0.90 |
0.50 |
0.68 |
0.42 |
|
| Earnings Yield |
0.01 |
0.01 |
0.05 |
0.02 |
-0.12 |
|
Source : Dion Global Solutions Limited
