| Key Financial Ratios of Jindal Stainless (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
32.92 |
30.73 |
24.46 |
33.65 |
8.78 |
|
| Diluted EPS (Rs.) |
32.91 |
30.72 |
24.46 |
32.39 |
8.65 |
|
| Cash EPS (Rs.) |
41.84 |
39.42 |
32.65 |
38.67 |
16.45 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
196.65 |
166.37 |
139.13 |
93.92 |
64.71 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
196.65 |
166.37 |
139.13 |
93.92 |
64.71 |
|
| Dividend / Share(Rs.) |
3.00 |
3.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
487.85 |
465.80 |
425.41 |
386.53 |
239.70 |
|
| PBDIT/Share (Rs.) |
55.17 |
53.50 |
44.61 |
54.13 |
29.52 |
|
| PBIT/Share (Rs.) |
46.25 |
44.81 |
36.42 |
47.32 |
21.85 |
|
| PBT/Share (Rs.) |
42.73 |
40.41 |
32.83 |
41.30 |
14.37 |
|
| Net Profit/Share (Rs.) |
32.92 |
30.73 |
24.46 |
31.86 |
8.78 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.30 |
11.48 |
10.48 |
14.00 |
12.31 |
|
| PBIT Margin (%) |
9.48 |
9.62 |
8.56 |
12.24 |
9.11 |
|
| PBT Margin (%) |
8.75 |
8.67 |
7.71 |
10.68 |
5.99 |
|
| Net Profit Margin (%) |
6.74 |
6.59 |
5.74 |
8.24 |
3.66 |
|
| Return on Networth / Equity (%) |
16.73 |
18.47 |
17.57 |
33.92 |
13.57 |
|
| Return on Capital Employed (%) |
18.58 |
20.69 |
19.11 |
33.92 |
16.15 |
|
| Return on Assets (%) |
8.21 |
9.19 |
7.70 |
12.13 |
4.16 |
|
| Total Debt/Equity (X) |
0.27 |
0.28 |
0.30 |
0.57 |
0.91 |
|
| Asset Turnover Ratio (%) |
1.33 |
1.43 |
1.75 |
1.69 |
113.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.21 |
1.38 |
1.38 |
1.04 |
1.04 |
|
| Quick Ratio (X) |
0.53 |
0.61 |
0.65 |
0.49 |
0.37 |
|
| Inventory Turnover Ratio (X) |
5.04 |
3.40 |
4.37 |
4.79 |
4.73 |
|
| Dividend Payout Ratio (NP) (%) |
9.11 |
11.38 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.16 |
8.87 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.89 |
88.62 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.84 |
91.13 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
50,383.82 |
59,602.57 |
26,438.48 |
13,245.15 |
6,067.09 |
|
| EV/Net Operating Revenue (X) |
1.25 |
1.55 |
0.75 |
0.65 |
0.52 |
|
| EV/EBITDA (X) |
11.09 |
13.53 |
7.20 |
4.66 |
4.22 |
|
| MarketCap/Net Operating Revenue (X) |
1.19 |
1.49 |
0.68 |
0.52 |
0.28 |
|
| Retention Ratios (%) |
90.88 |
88.61 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.96 |
4.17 |
2.08 |
2.16 |
1.04 |
|
| Price/Net Operating Revenue |
1.19 |
1.49 |
0.68 |
0.52 |
0.28 |
|
| Earnings Yield |
0.06 |
0.04 |
0.08 |
0.16 |
0.13 |
|
Source : Dion Global Solutions Limited
